Valuation ATON Inc.

Stocks

End-of-day quote Korea S.E. 2026-08-19			5-day change	1st Jan Change
4,405.00 ^KRW	-4.34%		-4.24%	-28.61%

07-08	ARGOS Identity Inc. announced that it has received $3 million in funding from KIMGISA Labs, Asia2G Capital, Stonebridge Ventures Inc., BonAngels Venture Partners, Inc., ATON Inc.	CI
06-03	ARGOS Identity Inc. announced that it expects to receive $5.81762 million in funding from KIMGISA Labs, Asia2G Capital, Stonebridge Ventures Inc., BonAngels Venture Partners, Inc., ATON Inc.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	106,366	184,086	90,369	92,668	126,015	145,750
Change	-	73.07%	-50.91%	2.54%	35.98%	15.66%
Enterprise Value (EV) ¹	71,466	162,352	81,566	78,729	119,365	128,491
Change	-	127.17%	-49.76%	-3.48%	51.61%	7.65%
P/E	90.3x	147x	5.64x	10.1x	12x	93.5x
PBR	2.22x	3.6x	1.37x	1.21x	1.48x	1.51x
PEG	-	42.63x	0x	-0.2x	0.9x	-1.1x
Capitalization / Revenue	3.66x	4.25x	2.02x	1.68x	1.93x	2.16x
EV / Revenue	2.46x	3.75x	1.82x	1.43x	1.82x	1.9x
EV / EBITDA	20.5x	15.5x	8.2x	5.68x	6.63x	8.93x
EV / EBIT	34.5x	17.8x	10.3x	6.96x	8.45x	12.5x
EV / FCF	29.2x	79.6x	29x	13x	-258x	-39x
FCF Yield	3.42%	1.26%	3.45%	7.71%	-0.39%	-2.56%
Dividend per Share ²	-	-	20	30	50	-
Rate of return	-	-	0.46%	0.7%	0.87%	-
EPS ²	58	60	766.4	421.6	478.9	66.01
Distribution rate	-	-	2.61%	7.12%	10.4%	-
Net sales ¹	29,043	43,281	44,743	55,031	65,424	67,603
EBITDA ¹	3,495	10,449	9,945	13,865	18,004	14,385
EBIT ¹	2,071	9,142	7,925	11,318	14,128	10,312
Net income ¹	1,185	1,240	16,984	9,188	10,545	1,550
Net Debt ¹	-34,900	-21,733	-8,803	-13,939	-6,650	-17,260
Reference price ²	5,240.00	8,800.00	4,320.00	4,265.00	5,730.00	6,170.00
Nbr of stocks (in thousands)	20,299	20,919	20,919	21,728	21,992	23,622
Announcement Date	3/19/21	3/17/22	3/16/23	3/14/24	3/13/25	3/20/26

¹KRW in Million²KRW

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ATON INC.	-	-	-	-	74.85M
MASTERCARD, INC.	29.31x	13.76x	21.76x	0.62%	503B
TOPSEC TECHNOLOGIES GROUP INC.	67.5x	-	-	-	1.09B
NHN KCP CORP.	9.19x	0.12x	2.59x	1.92%	367M
NICE INFORMATION & TELECOMMUNICATION, INC.	6.09x	0.05x	0.67x	3.61%	210M
KGINICIS CO.,LTD	4.52x	0.28x	2.97x	6.73%	192M
Average	23.32x	3.55x	7.00x	3.22%	84.09B
Weighted average by Cap.	29.36x	13.74x	21.73x	0.62%