Stock A158430 ATON INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials ATON Inc.

Equities

A158430

KR7158430009

Internet Services

End-of-day quote Korea S.E.
Other stock markets
 18:00:00 2024-05-20 EDT 		5-day change 1st Jan Change
4,425 KRW +0.91% Intraday chart for ATON Inc. +0.34% +3.75%
03-14 ATON Inc. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
03-07 ATON Inc. announces an Equity Buyback for KRW 5,000 million worth of its shares. CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 122,845 106,366 184,086 90,369 92,668
Enterprise Value (EV) 1 95,652 71,466 162,352 81,566 78,729
P/E ratio -8.04 x 90.3 x 147 x 5.64 x 10.1 x
Yield - - - 0.46% 0.7%
Capitalization / Revenue 3.78 x 3.66 x 4.25 x 2.02 x 1.68 x
EV / Revenue 2.94 x 2.46 x 3.75 x 1.82 x 1.43 x
EV / EBITDA 17.7 x 20.5 x 15.5 x 8.2 x 5.68 x
EV / FCF -111 x 29.2 x 79.6 x 29 x 13 x
FCF Yield -0.9% 3.42% 1.26% 3.45% 7.71%
Price to Book 2.65 x 2.22 x 3.6 x 1.37 x 1.21 x
Nbr of stocks (in thousands) 20,440 20,299 20,919 20,919 21,728
Reference price 2 6,010 5,240 8,800 4,320 4,265
Announcement Date 20-03-30 21-03-19 22-03-17 23-03-16 24-03-14
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 32,525 29,043 43,281 44,743 55,031
EBITDA 1 5,396 3,495 10,449 9,945 13,865
EBIT 1 4,079 2,071 9,142 7,925 11,318
Operating Margin 12.54% 7.13% 21.12% 17.71% 20.57%
Earnings before Tax (EBT) 1 -10,632 756.5 3,104 16,971 13,893
Net income 1 -11,367 1,185 1,240 16,984 9,188
Net margin -34.95% 4.08% 2.87% 37.96% 16.7%
EPS 2 -747.5 58.00 60.00 766.4 421.6
Free Cash Flow 1 -861.6 2,443 2,039 2,815 6,071
FCF margin -2.65% 8.41% 4.71% 6.29% 11.03%
FCF Conversion (EBITDA) - 69.92% 19.51% 28.31% 43.79%
FCF Conversion (Net income) - 206.13% 164.4% 16.57% 66.07%
Dividend per Share - - - 20.00 30.00
Announcement Date 20-03-30 21-03-19 22-03-17 23-03-16 24-03-14
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q1 2022 Q2
Net sales 1 9.338 10.64
EBITDA - -
EBIT - -
Operating Margin - -
Earnings before Tax (EBT) - -
Net income - -
Net margin - -
EPS - -
Dividend per Share - -
Announcement Date 22-05-16 22-08-16
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 27,193 34,900 21,733 8,803 13,939
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 -862 2,443 2,039 2,815 6,071
ROE (net income / shareholders' equity) -39.5% 1.32% 2.98% 27.9% 13.2%
ROA (Net income/ Total Assets) 6.27% 2.22% 7.36% 4.57% 5.36%
Assets 1 -181,394 53,309 16,854 371,868 171,491
Book Value Per Share 2 2,265 2,358 2,445 3,159 3,537
Cash Flow per Share 2 647.0 408.0 458.0 622.0 1,488
Capex 1 1,232 2,164 7,989 521 1,014
Capex / Sales 3.79% 7.45% 18.46% 1.16% 1.84%
Announcement Date 20-03-30 21-03-19 22-03-17 23-03-16 24-03-14
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Internet Security & Transactions Services

1st Jan change Capi.
ATON INC. Stock ATON Inc.
+3.75% 70.05M
VISA, INC. Stock Visa, Inc.
+5.72% 557B
VENUSTECH GROUP INC. Stock Venustech Group Inc.
-30.63% 3.16B
TOPSEC TECHNOLOGIES GROUP INC. Stock Topsec Technologies Group Inc.
-39.67% 977M
BEIJING VRV SOFTWARE CORPORATION LIMITED Stock Beijing VRV Software Corporation Limited
-10.32% 880M
BEIJING CERTIFICATE AUTHORITY CO.,LTD. Stock BEIJING CERTIFICATE AUTHORITY Co.,Ltd.
-23.86% 740M
NHN KCP CORP. Stock NHN KCP Corp.
+2.63% 269M
CLEARSALE S.A. Stock ClearSale S.A.
+80.27% 246M
KGINICIS CO.,LTD Stock Kginicis Co.,Ltd
-4.00% 229M
GALAXIA MONEYTREE CO., LTD. Stock Galaxia Moneytree Co., Ltd.
-38.60% 196M
Internet Security & Transactions Services
  1. Stock Market
  2. Equities
  3. A158430 Stock
  4. Financials ATON Inc.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW