Company Valuation: Atlas Metals Group plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 3.157 3.008 1.047 0.5851 1.404 2.652
Change - -4.71% -65.2% -44.12% 140% 88.86%
Enterprise Value (EV) 1 3.88 3.298 1.472 1.429 3.277 4.918
Change - -14.98% -55.36% -2.98% 129.39% 50.07%
P/E -3.81x -1.21x -0.45x -0.4x -0.37x -0.82x
PBR 21x 1.3x 5.56x -0.47x -0.33x -0.49x
PEG - 0.81x 0x 0x -0x 0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -4.68x -1.77x -0.88x -0.9x -1.16x -3.48x
EV / FCF -10x -1.6x 3.17x 8.74x -5.45x -3.83x
FCF Yield -9.99% -62.3% 31.6% 11.4% -18.4% -26.1%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.2228 -0.2195 -0.19 -0.12 -0.26 -0.1334
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.8288 -1.864 -1.675 -1.588 -2.826 -1.413
Net income 1 -0.8101 -1.864 -2.218 -1.454 -3.39 -2.019
Net Debt 1 0.7227 0.29 0.4255 0.8435 1.873 2.266
Reference price 2 0.8500 0.2650 0.0850 0.0475 0.0950 0.1100
Nbr of stocks (in thousands) 3,714 11,352 12,317 12,317 14,780 24,108
Announcement Date 4/30/21 5/27/22 7/3/23 4/30/24 4/30/25 4/30/26
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.21M
16.7x4x7.19x3.48% 222B
11.75x2.91x6.3x5% 170B
15.25x4.39x7.24x3.12% 101B
13.22x0.41x6.57x3.14% 96.11B
26.77x6.49x17.22x-.--% 66.05B
56.4x3.19x7.82x2.27% 57.82B
15.46x3.14x6.22x0.59% 32.57B
13.7x4.43x6.79x4.32% 30.04B
12.98x4.65x8.22x3.94% 25.48B
Average 20.25x 3.73x 8.17x 2.87% 80.08B
Weighted average by Cap. 18.46x 3.54x 7.78x 3.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AMG Stock
  4. Valuation Atlas Metals Group plc
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!