Valuation Atishay Limited

Stocks

Market Closed - Bombay S.E. 05:20:14 2026-11-06 EST			5-day change	1st Jan Change
142.00 ^INR	+4.07%		-0.94%	-29.23%

11-03	Atishay Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2026	CI
09-28	Atishay Limited Receives Letter of Intent from Punjab Urban Planning & Development Authority for End to End Scanning, Digitization, Indexing and Records Management Services for Inr 23.4 Million	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	305.3	432.7	324.8	799.3	2,206	2,414
Change	-	41.73%	-24.92%	146.08%	176%	9.43%
Enterprise Value (EV) ¹	290.5	422.2	328	792.1	2,185	2,404
Change	-	45.33%	-22.31%	141.49%	175.86%	10.04%
P/E	12.3x	394x	50.1x	14.6x	31.8x	33.9x
PBR	0.83x	1.2x	0.89x	1.89x	4.54x	4.38x
PEG	-	-4.1x	0x	0x	1.2x	15.28x
Capitalization / Revenue	1.16x	2.19x	1.51x	1.85x	4.31x	4.33x
EV / Revenue	1.11x	2.14x	1.53x	1.83x	4.27x	4.31x
EV / EBITDA	6.94x	25.3x	57.3x	10.9x	24.1x	25.7x
EV / EBIT	10x	96.4x	-53.3x	13.2x	28.2x	30.8x
EV / FCF	10.3x	42.5x	-18.5x	12.7x	170x	-31.9x
FCF Yield	9.69%	2.35%	-5.41%	7.89%	0.59%	-3.14%
Dividend per Share ²	0.7	-	-	1	1	1
Rate of return	2.52%	-	-	1.37%	0.5%	0.46%
EPS ²	2.256	0.1	0.59	4.99	6.31	6.45
Distribution rate	31%	-	-	20%	15.8%	15.5%
Net sales ¹	262.8	197.5	214.6	432.6	511.5	557.7
EBITDA ¹	41.85	16.7	5.721	72.57	90.7	93.44
EBIT ¹	29.01	4.378	-6.152	59.78	77.48	78.06
Net income ¹	24.78	1.127	6.501	55.54	70.05	71.35
Net Debt ¹	-14.79	-10.5	3.153	-7.279	-21.22	-9.888
Reference price ²	27.80	39.40	29.58	72.79	200.90	218.85
Nbr of stocks (in thousands)	10,981	10,981	10,981	10,981	10,981	11,032
Announcement Date	7/16/21	9/4/22	6/23/23	6/19/24	5/19/25	5/4/26

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ATISHAY LIMITED	-	-	-	-	15.93M
IBM	24.72x	3.99x	13.92x	2.74%	234B
SALESFORCE, INC.	21.29x	4.51x	11.06x	0.78%	183B
ACCENTURE PLC	18.1x	2.05x	10.58x	2.61%	157B
SNOWFLAKE INC.	-107.09x	14.66x	80.63x	-.--%	95B
CLOUDFLARE, INC.	-421.73x	29.86x	122.69x	-.--%	87.07B
TATA CONSULTANCY SERVICES LTD.	16.27x	2.93x	11.32x	4.95%	95.55B
RELX PLC	23.74x	6.16x	15.12x	2.36%	72.27B
INFOSYS LIMITED	15.32x	2.23x	9.46x	5.03%	50.04B
HCL TECHNOLOGIES LIMITED	19.49x	2.51x	12x	4.44%	40.97B
Average	-43.32x	7.66x	31.86x	2.54%	101.41B
Weighted average by Cap.	-29.14x	6.91x	28.02x	2.24%