|
Market Closed -
Oslo Bors
10:45:00 2026-10-22 EDT
|
5-day change | 1st Jan Change | ||
| 165.00 NOK | +1.23% |
|
+1.85% | +4.56% |
| 10-22 | Atea ASA Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026 | CI |
| 10-22 | Atea ASA, Q3 2026 Earnings Call, Oct 22, 2026 |
Company Valuation: Atea ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 18,290 | 12,608 | 14,351 | 15,813 | 17,584 | 18,388 | - | - |
| Change | - | -31.06% | 13.82% | 10.19% | 11.2% | 4.57% | - | - |
| Enterprise Value (EV) 1 | 18,459 | 13,689 | 15,312 | 17,195 | 18,559 | 18,324 | 17,849 | 17,121 |
| Change | - | -25.84% | 11.86% | 12.3% | 7.93% | -1.26% | -2.59% | -4.08% |
| P/E | 24.5x | 15.1x | 18.1x | 20.6x | 20.4x | 14.3x | 14.4x | 13x |
| PBR | 5.18x | 3.38x | 3.46x | 3.59x | 3.94x | 4.35x | 4.03x | 3.71x |
| PEG | - | 1.2x | -3.19x | -5.45x | 1.6x | 0.3x | -18.48x | 1.2x |
| Capitalization / Revenue | 0.44x | 0.39x | 0.41x | 0.46x | 0.47x | 0.44x | 0.43x | 0.4x |
| EV / Revenue | 0.45x | 0.42x | 0.44x | 0.5x | 0.5x | 0.44x | 0.42x | 0.38x |
| EV / EBITDA | 11.1x | 7.56x | 7.93x | 9.01x | 8.61x | 7.54x | 6.8x | 6.06x |
| EV / EBIT | 17.6x | 11.4x | 12.3x | 14.2x | 13.4x | 11.3x | 9.84x | 8.67x |
| EV / FCF | 22.4x | 19.3x | 9.83x | 10.7x | 23.6x | 9.75x | 9.73x | 8.09x |
| FCF Yield | 4.46% | 5.18% | 10.2% | 9.34% | 4.24% | 10.3% | 10.3% | 12.4% |
| Dividend per Share 2 | 5.5 | 6.25 | 7 | 7 | 7.5 | 9.27 | 9.067 | 9.86 |
| Rate of return | 3.35% | 5.48% | 5.42% | 4.95% | 4.75% | 5.62% | 5.49% | 5.98% |
| EPS 2 | 6.7 | 7.57 | 7.14 | 6.87 | 7.73 | 11.55 | 11.46 | 12.68 |
| Distribution rate | 82.1% | 82.6% | 98% | 102% | 97% | 80.3% | 79.1% | 77.8% |
| Net sales 1 | 41,316 | 32,397 | 34,704 | 34,583 | 37,376 | 41,710 | 42,943 | 45,525 |
| EBITDA 1 | 1,660 | 1,811 | 1,932 | 1,908 | 2,156 | 2,430 | 2,625 | 2,826 |
| EBIT 1 | 1,046 | 1,196 | 1,244 | 1,211 | 1,385 | 1,621 | 1,813 | 1,974 |
| Net income 1 | 763 | 851 | 800 | 775 | 878 | 1,268 | 1,279 | 1,415 |
| Net Debt 1 | 169 | 1,081 | 961 | 1,382 | 975 | -63.5 | -539 | -1,266 |
| Reference price 2 | 164.00 | 114.00 | 129.20 | 141.40 | 157.80 | 165.00 | 165.00 | 165.00 |
| Nbr of stocks (in thousands) | 111,522 | 110,598 | 111,076 | 111,833 | 111,430 | 111,440 | - | - |
| Announcement Date | 2/8/22 | 2/9/23 | 2/8/24 | 2/6/25 | 2/10/26 | - | - | - |
1NOK in Million2NOK
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.96x | 0.44x | 7.5x | 5.07% | 1.94B | |
| 24.78x | 3.98x | 13.95x | 2.69% | 237B | |
| 23.14x | 4.85x | 11.91x | 0.72% | 199B | |
| 16.4x | 1.86x | 9.6x | 2.88% | 142B | |
| -127.04x | 17.63x | 96.94x | -.--% | 114B | |
| -529.99x | 37.64x | 154.63x | -.--% | 109B | |
| 16.49x | 2.97x | 11.48x | 4.88% | 96.96B | |
| 23.07x | 5.96x | 14.63x | 2.46% | 69.27B | |
| 15.28x | 2.23x | 9.48x | 5.1% | 50.13B | |
| 24.81x | 2.06x | 13.07x | 1.25% | 48.66B | |
| Average | -49.81x | 7.96x | 34.32x | 2.5% | 106.79B | |
| Weighted average by Cap. | -50.97x | 8.63x | 35.80x | 2.02% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATEA Stock
- Valuation Atea ASA
Select your edition
All financial news and data tailored to specific country editions
