|
Real-time Estimate
Cboe BZX
10:37:36 2026-10-22 EDT
|
5-day change | 1st Jan Change | ||
| 15.54 USD | +0.36% |
|
-1.86% | -18.06% |
| 09:23am | Wall Street, Please Make Up Your Mind on AI |  |
| 09:12am | Comcast broadband losses deepen as competition pressure core business | RE |
Company Valuation: AT&T Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 175,669 | 131,193 | 119,977 | 163,381 | 176,102 | 150,136 | - | - |
| Change | - | -25.32% | -8.55% | 36.18% | 7.79% | -14.74% | - | - |
| Enterprise Value (EV) 1 | 331,854 | 263,382 | 250,586 | 283,465 | 293,468 | 300,590 | 298,665 | 297,875 |
| Change | - | -20.63% | -4.86% | 13.12% | 3.53% | 2.43% | -0.64% | -0.26% |
| P/E | 8.91x | -16.3x | 8.52x | 15.3x | 8.17x | 10.6x | 8.42x | 7.51x |
| PBR | 1.06x | 1.35x | 1.16x | 1.57x | 1.59x | 1.35x | 1.29x | 1.18x |
| PEG | - | 0x | -0x | -0.6x | 0x | -0.3x | 0.3x | 0.6x |
| Capitalization / Revenue | 1.04x | 1.09x | 0.98x | 1.34x | 1.4x | 1.16x | 1.15x | 1.13x |
| EV / Revenue | 1.97x | 2.18x | 2.05x | 2.32x | 2.34x | 2.32x | 2.29x | 2.24x |
| EV / EBITDA | 6.45x | 6.35x | 5.77x | 6.33x | 6.33x | 6.23x | 6x | 5.72x |
| EV / EBIT | 14.2x | -57.4x | 10.7x | 14.9x | 12.1x | 11.8x | 10.1x | 9.23x |
| EV / FCF | 13x | 16.3x | 12.2x | 16.1x | 17.7x | 16.8x | 15.7x | 14.2x |
| FCF Yield | 7.66% | 6.15% | 8.17% | 6.22% | 5.65% | 5.95% | 6.38% | 7.02% |
| Dividend per Share 2 | 2.08 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.11 | 1.115 |
| Rate of return | 8.46% | 6.03% | 6.62% | 4.87% | 4.47% | 5.07% | 5.07% | 5.09% |
| EPS 2 | 2.76 | -1.13 | 1.97 | 1.49 | 3.04 | 2.073 | 2.604 | 2.919 |
| Distribution rate | 75.4% | -98.2% | 56.3% | 74.5% | 36.5% | 53.5% | 42.6% | 38.2% |
| Net sales 1 | 168,864 | 120,741 | 122,428 | 122,336 | 125,648 | 129,832 | 130,396 | 132,958 |
| EBITDA 1 | 51,469 | 41,465 | 43,400 | 44,760 | 46,361 | 48,252 | 49,776 | 52,042 |
| EBIT 1 | 23,347 | -4,587 | 23,461 | 19,049 | 24,162 | 25,577 | 29,703 | 32,285 |
| Net income 1 | 19,900 | -8,727 | 14,192 | 10,746 | 21,889 | 13,530 | 16,848 | 18,447 |
| Net Debt 1 | 156,185 | 132,189 | 130,609 | 120,084 | 117,366 | 150,454 | 148,530 | 147,739 |
| Reference price 2 | 24.60 | 18.41 | 16.78 | 22.77 | 24.84 | 21.91 | 21.91 | 21.91 |
| Nbr of stocks (in thousands) | 7,141,000 | 7,126,188 | 7,150,020 | 7,175,289 | 7,089,449 | 6,852,386 | - | - |
| Announcement Date | 1/26/22 | 1/25/23 | 1/24/24 | 1/27/25 | 1/28/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 762.83x | 44.56x | 87.82x | - | 2,162B | |
| 14.04x | 2.62x | 6.62x | 2.7% | 165B | |
| 34.95x | 5.53x | 22.96x | 0.24% | 167B | |
| 10.11x | 2.32x | 6.25x | 5.07% | 150B | |
| 29.56x | 5.37x | 9.41x | 1.76% | 125B | |
| 7.41x | 1.33x | 4.81x | 6.01% | 78.35B | |
| 19.46x | 2.21x | 8.39x | 3.58% | 74.79B | |
| 14.54x | 2.37x | 7.76x | 2.89% | 70.1B | |
| 13.23x | 1.42x | 4.81x | 3.43% | 36.57B | |
| Average | 100.68x | 7.53x | 17.65x | 3.21% | 336.54B | |
| Weighted average by Cap. | 550.16x | 32.76x | 65.59x | 2.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- T Stock
- T.PRC Stock
- Valuation AT&T Inc.
Select your edition
All financial news and data tailored to specific country editions
