Valuation ASR Microelectronics Co., Ltd.

Stocks

End-of-day quote Shanghai S.E. Other stock markets 2026-07-31			5-day change	1st Jan Change
93.69 ^CNY	+1.19%		-16.18%	+13.41%

07-23	ASR Microelectronics Expects to Return to Profit in H1; Shares Down 8%	MT
05-22	ASR Microelectronics's shareholder to unload stake	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,387	29,189	22,093	33,707	38,228	-	-
Change	-	14.98%	-24.31%	52.57%	13.41%	-	-
Enterprise Value (EV)	23,331	29,189	22,093	33,707	38,228	38,228	38,228
Change	-	25.11%	-24.31%	52.57%	13.41%	0%	0%
P/E	-99.5x	-57.3x	-31.8x	-86.1x	-2,677x	123x	48.8x
PBR	3.4x	4.59x	3.98x	6.33x	7.2x	6.85x	5.94x
PEG	1.7x	-1x	-0.8x	2x	27.8x	-0x	0x
Capitalization / Revenue	11.9x	11.2x	6.53x	8.83x	7.26x	5.41x	4.24x
EV / Revenue	0x	0x	0x	0x	7.26x	5.41x	4.24x
EV / EBITDA	-0x	-0x	-0x	-0x	198x	61x	35.9x
EV / EBIT	-0x	-0x	-0x	-0x	-4,609x	111x	41.9x
EV / FCF	-	-	-0x	-0x	-34.5x	385x	241x
FCF Yield	-	-	-2.98%	-1.61%	-2.9%	0.26%	0.41%
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-0.61	-1.23	-1.7	-0.96	-0.035	0.7633	1.92
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	2,140	2,600	3,386	3,817	5,266	7,067	9,023
EBITDA ¹	-73.76	-393.1	-388	-267.4	193.2	626.6	1,064
EBIT ¹	-247.5	-513.5	-662.4	-351.1	-8.295	345.3	913.3
Net income ¹	-251.5	-510.9	-693	-390.3	-15.02	318.9	801.4
Net Debt	-2,056	-	-	-	-	-	-
Reference price ²	60.69	70.44	54.09	82.61	93.69	93.69	93.69
Nbr of stocks (in thousands)	418,301	414,379	408,456	408,024	408,024	-	-
Announcement Date	2/27/23	2/23/24	2/25/25	3/30/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASR MICROELECTRONICS CO., LTD.	-2676.86x	-	-	-.--%	5.66B
MEDIATEK INC.	51.89x	8.25x	42.03x	1.57%	176B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	60.88x	9.06x	17.4x	-.--%	95.26B
ELITE MATERIAL CO., LTD.	41.53x	8.95x	30.98x	1.36%	52.65B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	45.84x	-	-	0.22%	46.27B
METAX INTEGRATED CIRCUITS (SHANGHAI) CO., LTD.	7654.11x	72.33x	2296.01x	-	40.8B
UNIMICRON TECHNOLOGY CORP.	36.46x	6.73x	23.74x	1.19%	39.98B
SHENNAN CIRCUITS CO., LTD.	40.61x	6.77x	27.58x	1.08%	31.06B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	30.79x	7.14x	23.52x	0.64%	29.56B
AVARY HOLDING(SHENZHEN)CO., LIMITED	37.43x	4.11x	20.39x	1.26%	27.85B
Average	532.27x	15.42x	310.21x	0.81%	54.48B
Weighted average by Cap.	589.32x	13.27x	217.96x	0.98%