|
End-of-day quote
Shanghai S.E.
2026-10-29
|
5-day change | 1st Jan Change | ||
| 88.00 CNY | -1.73% |
|
-2.87% | +6.52% |
| 05:07am | ASR Microelectronics Actual Controller Pledges to Not Reduce Stake for One Year | MT |
| 09-13 | ASR Microelectronics Applies for Hong Kong IPO | MT |
Company Valuation: ASR Microelectronics Co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 25,387 | 29,189 | 22,093 | 33,707 | 36,539 | - | - |
| Change | - | 14.98% | -24.31% | 52.57% | 8.4% | - | - |
| Enterprise Value (EV) | 23,331 | 29,189 | 22,093 | 33,707 | 36,539 | 36,539 | 36,539 |
| Change | - | 25.11% | -24.31% | 52.57% | 8.4% | 0% | 0% |
| P/E | -99.5x | -57.3x | -31.8x | -86.1x | 507x | 105x | 44.6x |
| PBR | 3.4x | 4.59x | 3.98x | 6.33x | 6.75x | 6.43x | 5.52x |
| PEG | 1.7x | -1x | -0.8x | 2x | -4x | 0x | 0x |
| Capitalization / Revenue | 11.9x | 11.2x | 6.53x | 8.83x | 6.75x | 5.08x | 3.97x |
| EV / Revenue | 0x | 0x | 0x | 0x | 6.75x | 5.08x | 3.97x |
| EV / EBITDA | -0x | -0x | -0x | -0x | 122x | 51.8x | 32.4x |
| EV / EBIT | -0x | -0x | -0x | -0x | 554x | 94.9x | 38.2x |
| EV / FCF | - | - | -0x | -0x | -33x | 368x | 231x |
| FCF Yield | - | - | -2.98% | -1.61% | -3.03% | 0.27% | 0.43% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | -0.61 | -1.23 | -1.7 | -0.96 | 0.1767 | 0.85 | 2.01 |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | 2,140 | 2,600 | 3,386 | 3,817 | 5,416 | 7,188 | 9,205 |
| EBITDA 1 | -73.76 | -393.1 | -388 | -267.4 | 298.8 | 705.8 | 1,128 |
| EBIT 1 | -247.5 | -513.5 | -662.4 | -351.1 | 65.9 | 385.1 | 956.5 |
| Net income 1 | -251.5 | -510.9 | -693 | -390.3 | 74.42 | 354.7 | 840.1 |
| Net Debt | -2,056 | - | - | - | - | - | - |
| Reference price 2 | 60.69 | 70.44 | 54.09 | 82.61 | 89.55 | 89.55 | 89.55 |
| Nbr of stocks (in thousands) | 418,301 | 414,379 | 408,456 | 408,024 | 408,024 | - | - |
| Announcement Date | 2/27/23 | 2/23/24 | 2/25/25 | 3/30/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 506.88x | - | - | -.--% | 5.48B | |
| 21.54x | 12.29x | 18.54x | 0.35% | 5,201B | |
| 21.97x | 10.77x | 14.55x | 1.11% | 1,938B | |
| 37.98x | 16.08x | 23.62x | 0.74% | 1,679B | |
| 5.68x | 3.53x | 3.94x | 0.07% | 1,112B | |
| 100.63x | 18.28x | 69.36x | -.--% | 944B | |
| 4.05x | 2.6x | 3.1x | 0.67% | 806B | |
| -41.65x | 8.28x | 23.09x | -.--% | 502B | |
| 34.2x | 12.83x | 23.37x | 1.86% | 283B | |
| Average | 76.81x | 10.58x | 22.45x | 0.53% | 1,386B | |
| Weighted average by Cap. | 25.22x | 11.46x | 20.44x | 0.51% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688220 Stock
- Valuation ASR Microelectronics Co., Ltd.
Select your edition
All financial news and data tailored to specific country editions
