|
Market Closed -
Singapore S.E.
05:04:49 2026-09-29 EDT
|
5-day change | 1st Jan Change | ||
| 0.3450 SGD | +1.47% |
|
-1.43% | +60.47% |
Projected Income Statement: Aspial Lifestyle Limited
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 365.2 | 384.6 | 413 |
| Change | - | - | 5.31% | 7.38% |
| EBITDA | - | - | - | - |
| Change | - | - | - | - |
| EBIT | - | - | - | - |
| Change | - | - | - | - |
| Interest Paid | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Change | - | - | - | - |
| Net income 1 | 80.72 | 107.2 | 112 | 122.5 |
| Change | - | 32.83% | 4.44% | 9.35% |
| Announcement Date | 2/24/26 | - | - | - |
1SGD in Million
Estimates
Forecast Balance Sheet: Aspial Lifestyle Limited
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 2/24/26 | - | - | - |
Estimates
Cash Flow Forecast: Aspial Lifestyle Limited
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| CAPEX 1 | 26.81 | 25.26 | 2.431 | 4.506 | 10.8 | 33.61 |
| Change | - | -5.79% | -90.37% | 85.36% | 139.66% | 211.24% |
| Free Cash Flow (FCF) 1 | 23.51 | -56.78 | -74.66 | -57.95 | -206.3 | -221 |
| Change | - | -341.53% | -31.49% | 22.39% | -256.09% | -7.13% |
| Announcement Date | 4/14/21 | 4/13/22 | 4/12/23 | 4/11/24 | 4/10/25 | 4/12/26 |
1SGD in Million
Estimates
Forecast Financial Ratios: Aspial Lifestyle Limited
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | - | - | - | - | - | - | - | - |
| EBIT Margin (%) | - | - | - | - | - | - | - | - | - |
| EBT Margin (%) | - | - | - | - | - | - | - | - | - |
| Net margin (%) | - | - | - | - | - | - | 29.36% | 29.12% | 29.65% |
| FCF margin (%) | - | - | - | - | - | - | - | - | - |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - | - |
Profitability | |||||||||
| ROA | - | - | - | - | - | - | - | - | - |
| ROE | - | - | - | - | - | - | 28.14% | 22.39% | 21.04% |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | 9.5x | 15.62x | 15.81x | 12.69x | 11.15x | 8.83x | - | - | - |
| Debt / Free cash flow | 13.66x | -6.98x | -7.74x | -11.68x | -4.24x | -4.95x | - | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - | - |
Items per share | |||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | 0.0156 | 0.0163 | 0.0178 |
| Change | - | - | - | - | - | - | - | 4.42% | 9.33% |
| Book Value Per Share 1 | - | - | - | - | - | - | 0.2235 | 0.2615 | 0.3031 |
| Change | - | - | - | - | - | - | - | 17.01% | 15.9% |
| EPS 1 | - | - | - | - | - | 0.0435 | 0.052 | 0.0543 | 0.0594 |
| Change | - | - | - | - | - | - | 19.52% | 4.44% | 9.36% |
| Nbr of stocks (in thousands) | - | - | - | - | - | 1,851,285 | 2,062,248 | 2,062,248 | 2,062,248 |
| Announcement Date | - | - | - | - | - | 2/24/26 | - | - | - |
1SGD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | 6.54x | 6.26x |
| PBR | 1.52x | 1.3x |
| EV / Sales | 1.92x | 1.82x |
| Yield | 4.59% | 4.79% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
0.3400SGD
Average target price
0.5000SGD
Spread / Average Target
+47.06%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- 5UF Stock
- Financials Aspial Lifestyle Limited
Select your edition
All financial news and data tailored to specific country editions
