Valuation Aspial Lifestyle Limited

Stocks

Market Closed - Singapore S.E. Other stock markets 05:06:02 2026-06-18 EDT			5-day change	1st Jan Change
0.3600 ^SGD	-2.70%		+2.86%	+67.44%

06-16	Aspial Lifestyle Completes Listing of New Shares	MT
06-12	Aspial Lifestyle Limited Announces Redesignation of Oh Kwok Fon from Assistant Business Director to Assistant Finance Director, Effective September 2, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	173.8	183.5	213.7	175.9	219	398
Change	-	5.58%	16.46%	-17.69%	24.52%	81.72%
Enterprise Value (EV) ¹	495	579.7	791.9	852.6	1,093	1,491
Change	-	17.11%	36.59%	7.66%	28.21%	36.43%
P/E	5.94x	12.3x	11.1x	9.15x	5.27x	4.94x
PBR	1.15x	1.23x	1.34x	1.06x	0.91x	1.32x
PEG	-	-0.2x	257.8x	-3.29x	0.1x	0.1x
Capitalization / Revenue	0.66x	0.81x	0.67x	0.37x	0.37x	0.48x
EV / Revenue	1.88x	2.57x	2.48x	1.81x	1.86x	1.8x
EV / EBITDA	14.6x	22.9x	21.7x	16x	13.9x	12x
EV / EBIT	16x	26.5x	24.5x	18.6x	15.7x	13.1x
EV / FCF	21.1x	-10.2x	-10.6x	-14.7x	-5.3x	-6.75x
FCF Yield	4.75%	-9.79%	-9.43%	-6.8%	-18.9%	-14.8%
Dividend per Share ²	0.026	0.0125	0.0105	0.0078	0.0078	0.012
Rate of return	15.5%	7.27%	6.77%	6.29%	6.61%	5.58%
EPS ²	0.0283	0.0139	0.0139	0.0136	0.0224	0.0435
Distribution rate	92%	89.7%	75.3%	57.6%	34.8%	27.6%
Net sales ¹	262.8	225.7	319	471.6	587.6	830.1
EBITDA ¹	33.82	25.37	36.57	53.32	78.41	123.8
EBIT ¹	30.89	21.89	32.28	45.88	69.4	113.9
Net income ¹	29.26	14.45	15.98	19.19	34.33	80.72
Net Debt ¹	321.2	396.2	578.2	676.7	874	1,093
Reference price ²	0.1680	0.1720	0.1550	0.1240	0.1180	0.2150
Nbr of stocks (in thousands)	1,034,559	1,066,927	1,378,800	1,418,592	1,856,197	1,851,285
Announcement Date	4/14/21	4/13/22	4/12/23	4/11/24	4/10/25	4/12/26

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASPIAL LIFESTYLE LIMITED	-	-	-	-	577M
KALYAN JEWELLERS INDIA LIMITED	31.2x	1.22x	17.92x	0.65%	4.19B
SIGNET JEWELERS LIMITED	9.18x	0.36x	3.39x	1.6%	3.4B
SHANGHAI YUYUAN TOURIST MART (GROUP) CO., LTD.	39.18x	-	-	-	2.55B
WATCHES OF SWITZERLAND GROUP PLC	16.88x	1.18x	8.76x	-.--%	2.21B
THANGAMAYIL JEWELLERY LIMITED	63.12x	2.32x	38.04x	0.29%	1.86B
LOVISA HOLDINGS LIMITED	27.97x	3.15x	10.25x	3.48%	1.79B
LUK FOOK HOLDINGS (INTERNATIONAL) LIMITED	8.34x	0.47x	2.87x	6.2%	1.73B
VIVARA PARTICIPAÇÕES S.A.	7.64x	1.5x	5.58x	3.23%	963M
Average	25.44x	1.46x	12.40x	2.21%	2.14B
Weighted average by Cap.	26.12x	1.31x	12.71x	1.78%