Valuation Aspial Lifestyle Limited

Stocks

Delayed Singapore S.E. Other stock markets 21:42:00 2026-07-22 EDT			5-day change	1st Jan Change
0.3750 ^SGD	+1.35%		+7.14%	+74.42%

07-10	Aspial Lifestyle Limited Changes to the Board and Reconstitution of the Board Committees	CI
07-10	Aspial Lifestyle Limited Announces Appointment of Pan Pei Say as Independent Director, Chairman of the Remuneration Committee and Member of the Audit Committee, Effective July 10, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	173.8	183.5	213.7	175.9	219	398
Change	-	5.58%	16.46%	-17.69%	24.52%	81.72%
Enterprise Value (EV) ¹	495	579.7	791.9	852.6	1,093	1,491
Change	-	17.11%	36.59%	7.66%	28.21%	36.43%
P/E	5.94x	12.3x	11.1x	9.15x	5.27x	4.94x
PBR	1.15x	1.23x	1.34x	1.06x	0.91x	1.32x
PEG	-	-0.2x	257.8x	-3.29x	0.1x	0.1x
Capitalization / Revenue	0.66x	0.81x	0.67x	0.37x	0.37x	0.48x
EV / Revenue	1.88x	2.57x	2.48x	1.81x	1.86x	1.8x
EV / EBITDA	14.6x	22.9x	21.7x	16x	13.9x	12x
EV / EBIT	16x	26.5x	24.5x	18.6x	15.7x	13.1x
EV / FCF	21.1x	-10.2x	-10.6x	-14.7x	-5.3x	-6.75x
FCF Yield	4.75%	-9.79%	-9.43%	-6.8%	-18.9%	-14.8%
Dividend per Share ²	0.026	0.0125	0.0105	0.0078	0.0078	0.012
Rate of return	15.5%	7.27%	6.77%	6.29%	6.61%	5.58%
EPS ²	0.0283	0.0139	0.0139	0.0136	0.0224	0.0435
Distribution rate	92%	89.7%	75.3%	57.6%	34.8%	27.6%
Net sales ¹	262.8	225.7	319	471.6	587.6	830.1
EBITDA ¹	33.82	25.37	36.57	53.32	78.41	123.8
EBIT ¹	30.89	21.89	32.28	45.88	69.4	113.9
Net income ¹	29.26	14.45	15.98	19.19	34.33	80.72
Net Debt ¹	321.2	396.2	578.2	676.7	874	1,093
Reference price ²	0.1680	0.1720	0.1550	0.1240	0.1180	0.2150
Nbr of stocks (in thousands)	1,034,559	1,066,927	1,378,800	1,418,592	1,856,197	1,851,285
Announcement Date	4/14/21	4/13/22	4/12/23	4/11/24	4/10/25	4/12/26

¹SGD in Million²SGD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASPIAL LIFESTYLE LIMITED	-	-	-	-	550M
KALYAN JEWELLERS INDIA LIMITED	46.99x	1.81x	26.64x	0.43%	6.19B
SIGNET JEWELERS LIMITED	9.58x	0.38x	3.6x	1.53%	3.55B
SHANGHAI YUYUAN TOURIST MART (GROUP) CO., LTD.	38.56x	-	-	-	2.51B
WATCHES OF SWITZERLAND GROUP PLC	17.96x	1.26x	9.57x	-.--%	2.37B
THANGAMAYIL JEWELLERY LIMITED	48.56x	1.95x	30.85x	0.28%	2.08B
LUK FOOK HOLDINGS (INTERNATIONAL) LIMITED	8.32x	0.47x	2.86x	6.21%	1.73B
LOVISA HOLDINGS LIMITED	27.43x	3.09x	10.04x	3.56%	1.72B
THE HOUR GLASS LIMITED	10.5x	-	-	-	1.37B
VIVARA PARTICIPAÇÕES S.A.	7.98x	1.58x	5.92x	2.69%	991M
Average	23.99x	1.51x	12.78x	2.1%	2.31B
Weighted average by Cap.	28.83x	1.46x	15.71x	1.51%