Valuation AS Infortar

Stocks

Market Closed - Nasdaq Tallinn 09:30:00 2026-10-16 EDT			5-day change	1st Jan Change
64.00 ^EUR	0.00%		0.00%	+40.04%

09-18	AS Tallink Grupp Extends Maturity of Loan Agreement by Two Years	CI
08-30	Ou Print Best entered into a share purchase agreement to acquire Tallinna Raamatutrukikoja Osauhing and Vaba Maa AS from AS Infortar.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	943.3	1,319	-	-
Change	-	39.83%	-	-
Enterprise Value (EV)	943.3	1,319	1,319	1,319
Change	-	39.83%	0%	0%
P/E	13.2x	-	-	-
PBR	-	1.43x	1.38x	1.32x
PEG	-	-	-	-
Capitalization / Revenue	-	0.69x	0.67x	0.65x
EV / Revenue	-	0.69x	0.67x	0.65x
EV / EBITDA	-	5.77x	5.35x	4.99x
EV / EBIT	-	10.5x	9.2x	8.19x
EV / FCF	-	12.5x	11.4x	10.4x
FCF Yield	-	7.97%	8.75%	9.61%
Dividend per Share ²	-	3	3	-
Rate of return	-	4.69%	4.69%	-
EPS ²	3.47	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	-	1,903	1,964	2,027
EBITDA ¹	-	228.7	246.4	264.4
EBIT ¹	-	125.7	143.3	161
Net income	72.66	-	-	-
Net Debt	-	-	-	-
Reference price ²	45.70	64.00	64.00	64.00
Nbr of stocks (in thousands)	20,640	20,608	-	-
Announcement Date	2/25/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AS INFORTAR	-	-	-	-	1.48B
CONOCOPHILLIPS	12.92x	2.67x	5.62x	2.3%	176B
CANADIAN NATURAL RESOURCES LIMITED	12.61x	3.45x	6.54x	3.26%	111B
EOG RESOURCES, INC.	8.83x	2.8x	4.74x	2.62%	82.88B
ADNOC GAS PLC	17.58x	3.99x	10.59x	5.5%	67.88B
OCCIDENTAL PETROLEUM CORPORATION	6.9x	2.55x	3.99x	1.67%	62.36B
CENOVUS ENERGY INC.	8.28x	1.44x	4.55x	1.87%	60.85B
ONEOK, INC.	16.1x	2.09x	10.33x	4.62%	58.82B
DEVON ENERGY CORPORATION	9.38x	2.58x	5.03x	2.19%	58.33B
DIAMONDBACK ENERGY, INC.	10.82x	3.49x	4.84x	2.14%	57.11B
Average	11.49x	2.78x	6.25x	2.91%	73.66B
Weighted average by Cap.	11.76x	2.82x	6.16x	2.85%