|
Delayed
Nasdaq Tallinn
05:38:35 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 67.80 EUR | -1.74% |
|
+5.94% | +48.36% |
Projected Income Statement: AS Infortar
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 1,903 | 1,964 | 2,027 |
| Change | - | - | 3.21% | 3.21% |
| EBITDA 1 | - | 228.7 | 246.4 | 264.4 |
| Change | - | - | 7.73% | 7.3% |
| EBIT 1 | - | 125.7 | 143.3 | 161 |
| Change | - | - | 13.99% | 12.37% |
| Interest Paid 1 | - | -42.85 | -42.43 | -42 |
| Earnings before Tax (EBT) | - | - | - | - |
| Change | - | - | - | - |
| Net income | 72.66 | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 2/25/26 | - | - | - |
1EUR in Million
Estimates
Forecast Balance Sheet: AS Infortar
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 2/25/26 | - | - | - |
Estimates
Cash Flow Forecast: AS Infortar
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | 104.7 | 108 | 111.5 |
| Change | - | 3.2% | 3.21% |
| Free Cash Flow (FCF) 1 | 105.2 | 115.4 | 126.8 |
| Change | - | 9.77% | 9.84% |
| Announcement Date | - | - | - |
1EUR in Million
Estimates
Forecast Financial Ratios: AS Infortar
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
Profitability | ||||
| EBITDA Margin (%) | - | 12.01% | 12.54% | 13.04% |
| EBIT Margin (%) | - | 6.61% | 7.3% | 7.94% |
| EBT Margin (%) | - | - | - | - |
| Net margin (%) | - | - | - | - |
| FCF margin (%) | - | 5.52% | 5.88% | 6.25% |
| FCF / Net Income (%) | - | - | - | - |
Profitability | ||||
| ROA | - | - | - | - |
| ROE | - | 9.07% | 9.98% | 10.71% |
Financial Health | ||||
| Leverage (Debt/EBITDA) | - | - | - | - |
| Debt / Free cash flow | - | - | - | - |
Capital Intensity | ||||
| CAPEX / Current Assets (%) | - | 5.5% | 5.5% | 5.5% |
| CAPEX / EBITDA (%) | - | 45.78% | 43.85% | 42.18% |
| CAPEX / FCF (%) | - | 99.55% | 93.6% | 87.95% |
Items per share | ||||
| Cash flow per share 1 | - | - | - | - |
| Change | - | - | - | - |
| Dividend per Share 1 | - | 3 | 3 | - |
| Change | - | - | 0% | - |
| Book Value Per Share 1 | - | 44.65 | 46.27 | 48.46 |
| Change | - | - | 3.63% | 4.73% |
| EPS 1 | 3.47 | - | - | - |
| Change | - | - | - | - |
| Nbr of stocks (in thousands) | 20,640 | 20,608 | 20,608 | 20,608 |
| Announcement Date | 2/25/26 | - | - | - |
1EUR
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | - | - |
| PBR | 1.55x | 1.49x |
| EV / Sales | 0.75x | 0.72x |
| Yield | 4.35% | 4.35% |
EPS & Dividend
Y-o-Y evolution of P/E
Year-on-year evolution of the Yield
Sell
Buy

Mean consensus
BUY
Number of Analysts
1
Last Close Price
69.00EUR
Average target price
65.00EUR
Spread / Average Target
-5.80%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- INF1T Stock
- Financials AS Infortar
Select your edition
All financial news and data tailored to specific country editions
















