Income Statement ARTEA

Stocks

ARTE

FR0012185536

Real Estate Development & Operations

Market Closed - Euronext Paris Other stock markets 11:55:00 2026-07-08 EDT			5-day change	1st Jan Change
5.750 ^EUR	+3.60%		+6.48%	-32.75%

05-29	Artea SA Reports Earnings Results for the Full Year Ended December 31, 2025	CI
05-29	Artea reports Group net loss of -16.7 MEUR for 2025

58f0.Y9sdasi8xY7_P8dvfR7HpsF5pLR689QMb3nH6GTt3kk.IbdeM__ao9StfZg2OimI0ZEekI0cka51Og6VhQOLtwUgjnAj-4WVwMZnrA

Published financial data: ARTEA

Annual

Quarterly

Halfyear

YTD

LTM

Fiscal Period: December	2021	2022	2023	2024	2025
Rental Revenues	-	-	6.89M	8.34M	7.95M
Other Revenues, Total	110M	86.56M	89.43M	92.43M	50.25M
Total Revenues	110M	86.56M	96.32M	101M	58.19M
Property Expenses	83.08M	62.63M	86.42M	81.39M	51.87M
Selling General & Admin Expenses, Total	-	-	-	1.64M	-
Depreciation & Amortization - (IS) - (Collected)	2.56M	4.34M	8.94M	3.89M	5.98M
Other Operating Expenses	5.99M	8.28M	13.49M	9.6M	14.03M
Total Operating Expenses	91.63M	75.25M	109M	96.52M	71.88M
Operating Income (REIT / Utility Template)	18.21M	11.31M	-12.53M	4.24M	-13.68M
Interest Expense, Total	-4.28M	-4.11M	-7.76M	-6.49M	-
Interest and Investment Income	284K	-	-	-	-
Net Interest Expenses	-3.99M	-4.11M	-7.76M	-6.49M	-
Income (Loss) on Equity Invest.	-	-	-	-	-8.82M
Other Non Operating Income (Expenses)	-16K	2.36M	1.7M	1.81M	-5.35M
EBT, Excl. Unusual Items	14.2M	9.56M	-18.59M	-442K	-27.86M
Gain (Loss) on Sale of Assets	-407K	474K	-80K	-598K	-
Asset Writedown	1.35M	-2.76M	-11.71M	-4.4M	-4.52M
EBT, Incl. Unusual Items	15.14M	7.28M	-30.38M	-5.44M	-32.38M
Income Tax Expense	1.94M	-215K	-2.97M	-2.23M	-2.22M
Earnings From Continuing Operations	13.19M	7.49M	-27.41M	-3.22M	-30.16M
Earnings Of Discontinued Operations	-	-	-	-2.62M	13.18M
Net Income to Company	13.19M	7.49M	-27.41M	-5.84M	-16.98M
Minority Interest	14K	-184K	23K	349K	271K
Net Income - (IS)	13.21M	7.31M	-27.38M	-5.49M	-16.7M
Net Income to Common Incl Extra Items	13.21M	7.31M	-27.38M	-5.49M	-16.7M
Net Income to Common Excl. Extra Items	13.21M	7.31M	-27.38M	-2.87M	-29.89M
Per Share Items
Net EPS - Basic	2.66	1.47	-5.79	-1.15	-1.96
Basic EPS - Continuing Operations	2.66	1.47	-5.79	-0.6	-3.51
Basic Weighted Average Shares Outstanding	4.97M	4.97M	4.73M	4.76M	8.51M
Net EPS - Diluted	2.66	1.47	-5.79	-1.15	-1.96
Diluted EPS - Continuing Operations	2.66	1.47	-5.79	-0.6	-3.51
Diluted Weighted Average Shares Outstanding	4.97M	4.97M	4.73M	4.76M	8.51M
Normalized Basic EPS	1.79	1.17	-2.45	0.02	-2.01
Normalized Diluted EPS	1.79	1.17	-2.45	0.02	-2.01
Dividend Per Share	0.3	0.3	-	-	-
Payout Ratio	11.29	20.4	-5.44	-	-
Supplemental Items
EBITDA	20.66M	15.66M	-2.32M	9.5M	-8.42M
EBITA	18.48M	12.65M	-7.35M	4.24M	-13.68M
EBIT	18.21M	11.31M	-12.53M	4.24M	-13.68M
EBITDAR	-	-	-	11.13M	-
Total Revenues (As Reported)	-	-	111M	100M	58.19M
Effective Tax Rate - (Ratio)	12.85	-2.95	9.78	40.91	6.86
Total Current Taxes	3.42M	641K	514K	-128K	-
Total Deferred Taxes	-1.48M	-856K	-3.48M	-2.1M	-
Normalized Net Income	8.89M	5.79M	-11.59M	72.75K	-17.14M
Interest on Long-Term Debt	-	-	-	-	-
Non-Cash Pension Expense	46K	2K	-66K	111K	-
Supplemental Operating Expense Items
Net Rental Expense, Total	-	-	-	1.64M	-
Imputed Operating Lease Interest Expense	-	-	-	502K	-
Imputed Operating Lease Depreciation	-	-	-	1.14M	-
Stock-Based Comp., Other (Total)	-	106K	185K	-	-
Total Stock-Based Compensation	-	106K	185K	-	-

Fiscal Period: December	2021	2022	2023	2024	2025
Assets
Gross Property Plant And Equipment	49.72M	112M	119M	58.04M	-
Accumulated Depreciation	-12.93M	-27.35M	-21.16M	-4.17M	-
Net Property Plant And Equipment	36.79M	84.48M	98.33M	53.88M	43.33M
Total Real Estate Assets	36.79M	84.48M	98.33M	53.88M	43.33M
Cash And Equivalents	22.41M	14.62M	4.59M	3.22M	4.59M
Accounts Receivable, Total	27.27M	31.52M	25.38M	23.32M	24.26M
Other Receivables	23.69M	34.55M	27.94M	17.83M	-
Investment In Debt and Equity Securities	24.92M	34.2M	39.83M	49.23M	-
Goodwill	19.33M	23.74M	23.47M	18.48M	12.53M
Other Intangibles, Total	2.59M	4.12M	5.31M	1.1M	1.05M
Other Current Assets, Total	41.78M	38.86M	47.54M	127M	57.84M
Deferred Tax Assets Long-Term (Collected)	1.3M	1.36M	2.98M	3.14M	3.03M
Other Long-Term Assets, Total	154M	165M	141M	96.8M	147M
Total Assets	354M	433M	416M	394M	293M
Liabilities
Current Portion of Long-Term Debt	24.44M	31.12M	20.85M	20.38M	86.21M
Current Portion of Leases	245K	422K	3.04M	-	-
Short-Term Borrowings	4.1M	3.68M	7.6M	6.78M	-
Long-Term Debt	121M	157M	158M	90.92M	46.78M
Long-Term Leases	2.66M	1.9M	16.6M	12.76M	-
Accounts Payable, Total	38.33M	54.17M	62.22M	53.92M	52.71M
Accrued Expenses, Total	18.47M	18.73M	17.46M	11.78M	-
Current Income Taxes Payable	213K	219K	875K	213K	-
Unearned Revenue, Current	21.87M	33.81M	24.51M	19.68M	9.15M
Other Current Liabilities - (Brok / FS / Ins. / REIT Template)	935K	4.41M	4.61M	85.59M	26.7M
Unearned Revenue Non Current	-	-	546K	-	-
Pension & Other Post Retirement Benefits	189K	193K	121K	230K	-
Deferred Tax Liability Non-Current	12.76M	12.38M	11.69M	8.68M	7.05M
Other Non Current Liabilities	2.53M	2.48M	4.12M	3.2M	2.51M
Total Liabilities	248M	320M	332M	314M	231M
Common Stock, Total	29.81M	29.81M	42.24M	42.49M	42.49M
Additional Paid In Capital	9.98M	9.98M	9.98M	9.98M	9.98M
Retained Earnings	13.21M	7.31M	-27.38M	-5.49M	-16.7M
Comprehensive Income and Other	52.9M	64.73M	58.92M	32.29M	26.87M
Total Common Equity	106M	112M	83.75M	79.28M	62.64M
Minority Interest	3K	596K	584K	312K	-496K
Total Equity	106M	112M	84.34M	79.59M	62.14M
Total Liabilities And Equity	354M	433M	416M	394M	293M
Supplemental Items
ECS Total Shares Outstanding on Filing Date	4.96M	4.96M	4.96M	4.76M	-
ECS Total Common Shares Outstanding	4.96M	4.96M	4.96M	4.76M	-
Book Value / Share	21.33	22.53	16.87	16.64	-
Tangible Book Value	84M	83.98M	54.97M	59.7M	49.06M
Tangible Book Value Per Share	16.92	16.92	11.07	12.53	-
Total Debt	153M	194M	206M	131M	133M
Net Debt	130M	179M	201M	128M	128M
Debt Equivalent of Unfunded Proj. Benefit Obligation	-	-	-	-	-
Debt Equivalent Oper. Leases	-	-	-	13.1M	-
Minority Interest, Total (Incl. Fin. Div)	3K	596K	584K	312K	-496K
Equity Method Investments, Total	26.99M	35.69M	21.16M	24.85M	35.69M
Account Code - Inventory Valuation	3	3	3	3	-
Inventories - Raw Materials, Total	-	-	290K	131K	-
Inventories - Work In Process, Total	41.53M	38.65M	37.01M	26.98M	-
Inventories - Finished Goods, Total	-	-	209K	101K	-
Inventories - Others	-	-	7.64M	-	-
Land - (BS)	404K	-	-	-	-
Buildings, Total	13.07M	31.9M	39.49M	46.51M	-
Machinery, Total	4K	7.55M	8.04M	10.86M	-
Full Time Employees	71	146	187	147	-
Accumulated Allowance for Doubtful Accounts (Supple)	8K	114K	114K	19K	-

Fiscal Period: December	2021	2022	2023	2024	2025
Net Income	13.21M	7.31M	-27.38M	-5.49M	-16.7M
Depreciation, Depletion & Amortization	2.27M	3.04M	5.05M	5.36M	-
Amortization of Goodwill and Intangible Assets - (CF)	273K	1.34M	5.17M	-	-
Total Depreciation, Depletion & Amortization	2.55M	4.38M	10.23M	5.36M	-
(Gain) Loss On Sale of Asset - (CF)	-3.13M	277K	-1.21M	-1.7M	-21.35M
Total Asset Writedown	7.74M	6.48M	13.43M	7.78M	21.2M
(Income) Loss On Equity Investments - (CF)	-4.14M	-8.23M	14.82M	-478K	8.82M
Change in Accounts Receivable	-4.59M	-2.93M	7.9M	3.09M	-
Change In Inventories	-6.99M	6.14M	-6.38M	10.1M	-
Change in Accounts Payable	6.7M	14.97M	8.05M	-2.54M	-
Change in Unearned Revenues	-	-	-10.66M	-1.87M	-
Change in Other Net Operating Assets (Collected)	14.3M	-14.56M	603K	944K	-15.74M
Other Operating Activities	1.75M	1.6M	4.45M	6.53M	5.14M
Cash from Operations	27.38M	15.43M	13.84M	21.73M	-18.63M
Acquisition of Real Estate Assets, Total	-11.99M	-47.32M	-22.18M	-9.72M	-1.94M
Sale of Real Estate Assets, Total	25K	17.79M	6.87M	17.15M	26.71M
Net Sale / Acquisition of Real Estate Assets	-11.97M	-29.53M	-15.31M	7.43M	24.77M
Cash Acquisitions	-2.73M	-1.99M	-2M	-2.18M	3.41M
Purchase / Sale of Intangible Assets	-2.52M	-1.73M	-1.45M	-58K	388K
Investment in Marketable and Equity Securities, Total	-25.16M	-8.95M	-7.46M	-10.19M	7.52M
Net (Increase) Decrease in Loans Originated / Sold - Investing	-	-830K	-276K	35K	-1.36M
Other Investing Activities, Total	5K	-	244K	-	-
Cash from Investing	-42.37M	-43.03M	-26.24M	-4.96M	34.72M
Long-Term Debt Issued, Total	41.06M	71.92M	53.81M	14.93M	34.14M
Total Debt Issued	41.06M	71.92M	53.81M	14.93M	34.14M
Long-Term Debt Repaid, Total	-8.26M	-45.98M	-47.13M	-24.08M	-41.44M
Total Debt Repaid	-8.26M	-45.98M	-47.13M	-24.08M	-41.44M
Issuance of Common Stock	-	-	-	22K	-
Repurchase of Common Stock	-83K	-	-146K	-	-
Common Dividends Paid	-1.49M	-1.49M	-1.49M	-	-
Common & Preferred Stock Dividends Paid	-1.49M	-1.49M	-1.49M	-	-
Other Financing Activities, Total	-3.66M	-4.07M	-7.69M	-8.55M	-5.98M
Cash from Financing	27.56M	20.37M	-2.64M	-17.67M	-13.29M
Miscellaneous Cash Flow Adjustments	2.18M	1K	3K	-934K	2K
Net Change in Cash	14.74M	-7.22M	-15.04M	-1.83M	2.8M
Supplemental Items
Cash Interest Paid	3.66M	4.07M	7.69M	8.55M	-
Cash Income Tax Paid (Refund)	4.46M	635K	504K	312K	-
Net Debt Issued / Repaid	32.8M	25.94M	6.68M	-9.14M	-7.31M
Levered Free Cash Flow	9.65M	14.83M	-9.06M	-6.5M	-5.3M
Unlevered Free Cash Flow	12.32M	17.4M	-4.21M	-2.44M	-5.3M
Change In Net Working Capital	-6.78M	-19.34M	-3.14M	5.49M	-3.15M

Fiscal Period: December	2021	2022	2023	2024	2025
Profitability
Return on Assets	3.16	1.77	-1.84	0.65	-2.49
Return on Total Capital	4.78	2.44	-2.61	1.05	-4.22
Return On Equity %	13.25	6.86	-27.76	-3.91	-42.55
Return on Common Equity	13.31	6.71	-27.9	-3.51	-42.12
Margin Analysis
Gross Profit Margin %	24.36	27.64	10.28	19.22	10.87
SG&A Margin	4.21	8.32	12.64	11.11	11.68
EBITDA Margin %	18.81	18.1	-2.41	9.42	-14.48
EBITA Margin %	16.83	14.61	-7.63	4.21	-23.51
EBIT Margin %	16.58	13.06	-13.01	4.21	-23.51
Income From Continuing Operations Margin %	12.01	8.66	-28.45	-3.19	-51.82
Net Income Margin %	12.03	8.44	-28.43	-5.45	-28.7
Net Avail. For Common Margin %	12.03	8.44	-28.43	-2.85	-51.36
Normalized Net Income Margin	8.09	6.69	-12.04	0.07	-29.45
Levered Free Cash Flow Margin	8.78	17.14	-9.4	-6.45	-9.11
Unlevered Free Cash Flow Margin	11.22	20.1	-4.37	-2.42	-9.11
Asset Turnover
Asset Turnover	0.3	0.22	0.23	0.25	0.17
Fixed Assets Turnover	3.29	1.31	1.04	1.32	1.2
Receivables Turnover (Average Receivables)	-	-	0.24	0.34	0.33
Inventory Turnover (Average Inventory)	2.8	1.56	2.06	2.25	1.86
Short Term Liquidity
Current Ratio	1.06	0.82	0.75	0.86	0.5
Quick Ratio	0.68	0.55	0.41	0.22	0.17
Operating Cash Flow to Current Liabilities	0.25	0.11	0.1	0.11	-0.11
Days Sales Outstanding (Average Receivables)	-	-	1.51K	1.07K	1.09K
Days Outstanding Inventory (Average Inventory)	130.43	233.64	176.98	162.7	196.08
Average Days Payable Outstanding	117.48	282.49	228.59	335.02	365.96
Cash Conversion Cycle (Average Days)	-	-	1.46K	896.45	922.73
Long Term Solvency
Total Debt/Equity	144.23	172.57	244.04	164.39	214
Total Debt / Total Capital	59.05	63.31	70.93	62.18	68.15
LT Debt/Equity	117.05	141.25	206.71	130.26	75.27
Long-Term Debt / Total Capital	47.93	51.82	60.08	49.27	23.97
Total Liabilities / Total Assets	70.08	74.03	79.74	79.79	78.81
EBIT / Interest Expense	4.26	2.75	-1.61	0.65	-
EBITDA / Interest Expense	4.85	3.82	-0.3	1.48	-
(EBITDA - Capex) / Interest Expense	3.48	0.95	-1.39	0.72	-
Total Debt / EBITDA	7.36	12.37	-89.49	13.63	-15.79
Net Debt / EBITDA	6.28	11.44	-87.49	13.3	-15.24
Total Debt / (EBITDA - Capex)	10.26	49.47	-19.09	27.84	-15.27
Net Debt / (EBITDA - Capex)	8.76	45.74	-18.67	27.16	-14.74
Growth Over Prior Year
Total Revenues, 1 Yr. Growth %	221.31	-21.19	11.28	17.15	-42.25
Gross Profit, 1 Yr. Growth %	111.69	-7.23	-62.06	351.43	-67.33
EBITDA, 1 Yr. Growth %	157.07	-24.52	-114.8	-4.28K	-188.7
EBITA, 1 Yr. Growth %	255.34	-30.54	-165.03	-140.62	-422.76
EBIT, 1 Yr. Growth %	250.09	-37.89	-210.77	-140.62	-422.76
Earnings From Cont. Operations, 1 Yr. Growth %	33.45	-43.21	-435.32	-85.95	837.46
Net Income, 1 Yr. Growth %	29.54	-44.66	-442.76	-79.96	204.37
Diluted EPS Before Extra, 1 Yr. Growth %	29.76	-44.74	-444.64	-87.55	483.06
Normalized Net Income, 1 Yr. Growth %	964.88	-34.82	-300.13	-100.81	-23.66K
Net Property, Plant and Equip., 1 Yr. Growth %	22.66	75.89	12.11	-45.21	-19.57
Inventory, 1 Yr. Growth %	132.68	-6.92	16.82	-39.75	4.81
Accounts Receivable, 1 Yr. Growth %	17.93	15.57	-19.49	-8.12	4.07
Total Assets, 1 Yr. Growth %	-3.45	18.53	-4.26	-5.42	-25.52
Common Equity, 1 Yr. Growth %	14.35	5.59	-25.56	-5.86	-20.99
Tangible Book Value, 1 Yr. Growth %	17.29	-0.02	-35.96	7.69	-17.81
Cash From Operations, 1 Yr. Growth %	66.81	-43.63	-10.31	42.74	-185.73
Capital Expenditures, 1 Yr. Growth %	591.4	100.36	-27.91	-42.25	-94.2
Levered Free Cash Flow, 1 Yr. Growth %	-139.36	53.8	-194.09	-61.74	-18.46
Unlevered Free Cash Flow, 1 Yr. Growth %	-156.56	41.26	-134.49	-81.68	117.03
Dividend Per Share, 1 Yr. Growth %	0	0	-	-	-
Compound Annual Growth Rate Over Two Years
Total Revenues, 2 Yr. CAGR %	108.05	59.13	-6.35	7.89	-17.75
Gross Profit, 2 Yr. CAGR %	54.65	37.58	-38.05	-13.83	21.44
EBITDA, 2 Yr. CAGR %	74.4	39.62	-66.58	-22.14	509.18
EBITA, 2 Yr. CAGR %	98.46	55.94	-36.45	-38.78	14.5
EBIT, 2 Yr. CAGR %	96.99	47.45	-17.05	-38.78	14.5
Earnings From Cont. Operations, 2 Yr. CAGR %	-0.84	-12.94	44.12	-37.26	14.77
Net Income, 2 Yr. CAGR %	10.78	-15.33	43.99	-17.12	-21.9
Diluted EPS Before Extra, 2 Yr. CAGR %	21.23	-15.32	47.54	-40.14	-14.81
Normalized Net Income, 2 Yr. CAGR %	86.27	163.45	14.21	-88.79	37.77
Net Property, Plant and Equip., 2 Yr. CAGR %	1.38	67.82	43.08	-21.62	-33.62
Inventory, 2 Yr. CAGR %	81.11	47.17	4.28	-16.1	-20.53
Accounts Receivable, 2 Yr. CAGR %	95.08	16.74	-3.54	-13.99	-2.22
Total Assets, 2 Yr. CAGR %	7.59	8.66	6.77	-4.84	-16.07
Common Equity, 2 Yr. CAGR %	12.65	9.89	-11.07	-16.06	-13.75
Tangible Book Value, 2 Yr. CAGR %	13.84	8.29	-19.1	-16.61	-5.92
Cash From Operations, 2 Yr. CAGR %	48.58	-3.03	-28.9	18.68	10.62
Capital Expenditures, 2 Yr. CAGR %	210.97	272.19	20.19	-35.47	-81.7
Levered Free Cash Flow, 2 Yr. CAGR %	-27.35	-22.2	-3.08	-17.83	-44.15
Unlevered Free Cash Flow, 2 Yr. CAGR %	-23.77	-10.62	-41.56	-55.25	-36.94
Dividend Per Share, 2 Yr. CAGR %	-	0	-	-	-
Compound Annual Growth Rate Over Three Years
Total Revenues, 3 Yr. CAGR %	14.54	50.53	41.24	-2.83	-12.4
Gross Profit, 3 Yr. CAGR %	9.61	28.83	-7.83	-9.1	-37.64
EBITDA, 3 Yr. CAGR %	8.04	32.12	-33.93	-22.94	-18.68
EBITA, 3 Yr. CAGR %	8.18	39.17	12.24	-38.48	6.56
EBIT, 3 Yr. CAGR %	7.64	34.07	34.05	-38.48	6.56
Earnings From Cont. Operations, 3 Yr. CAGR %	4.57	-17.65	40.47	-37.53	54.53
Net Income, 3 Yr. CAGR %	9.49	-12.1	39	-25.38	27.87
Diluted EPS Before Extra, 3 Yr. CAGR %	16.32	-6.7	41.35	-39.06	27.84
Normalized Net Income, 3 Yr. CAGR %	19.57	31.26	140.38	-79.85	43.56
Net Property, Plant and Equip., 3 Yr. CAGR %	24.26	33.14	48.55	3.91	-20.94
Inventory, 3 Yr. CAGR %	34.03	45.07	36.26	-13.15	-9.64
Accounts Receivable, 3 Yr. CAGR %	17.77	63.84	3.14	-5.09	-8.35
Total Assets, 3 Yr. CAGR %	11.44	12.29	4.33	2.54	-12.31
Common Equity, 3 Yr. CAGR %	13.06	10.24	-3.3	-9.2	-17.74
Tangible Book Value, 3 Yr. CAGR %	15.45	9.02	-8.44	-10.76	-17.01
Cash From Operations, 3 Yr. CAGR %	-11.72	7.56	-5.52	-7.4	6.48
Capital Expenditures, 3 Yr. CAGR %	27.92	168.59	115.35	-5.86	-71.1
Levered Free Cash Flow, 3 Yr. CAGR %	-31.78	-6.71	-28.23	-12.32	-18.04
Unlevered Free Cash Flow, 3 Yr. CAGR %	-27.85	-6.37	-42.2	-41.69	-24.25
Compound Annual Growth Rate Over Five Years
Total Revenues, 5 Yr. CAGR %	44.15	30.48	5.68	31.76	11.23
Gross Profit, 5 Yr. CAGR %	28.5	18.5	-13.4	11.6	-12.92
EBITDA, 5 Yr. CAGR %	31.59	21.35	-32.37	6.93	0.95
EBITA, 5 Yr. CAGR %	39.48	19.38	-12.82	-2.01	21.34
EBIT, 5 Yr. CAGR %	39.06	16.73	-3.02	-2.01	21.34
Earnings From Cont. Operations, 5 Yr. CAGR %	29.75	10.08	18.89	-24.85	24.99
Net Income, 5 Yr. CAGR %	32.49	12.81	22.16	-12.6	10.38
Diluted EPS Before Extra, 5 Yr. CAGR %	37.56	17.02	27.93	-19.76	11.36
Normalized Net Income, 5 Yr. CAGR %	56.01	86.26	17.39	-50.95	100.75
Net Property, Plant and Equip., 5 Yr. CAGR %	19.17	36.05	38.67	8.52	7.63
Inventory, 5 Yr. CAGR %	18.02	-3.07	21.23	16.53	9.83
Accounts Receivable, 5 Yr. CAGR %	81.26	53.33	8.73	26.61	0.96
Total Assets, 5 Yr. CAGR %	13.17	12.51	10.23	5.19	-4.37
Common Equity, 5 Yr. CAGR %	11.89	11.79	2.7	-1.02	-7.52
Tangible Book Value, 5 Yr. CAGR %	15.07	13.13	0.14	-1.63	-7.28
Cash From Operations, 5 Yr. CAGR %	140.96	-0.62	-19.04	11.88	2.57
Capital Expenditures, 5 Yr. CAGR %	17.68	16.55	24.77	51.83	-19.67
Levered Free Cash Flow, 5 Yr. CAGR %	24.36	-9.73	-21.49	-18.67	-26.38
Unlevered Free Cash Flow, 5 Yr. CAGR %	96.19	-4.88	-33.69	-35.09	-24.62