Company Valuation: ARTEA

Data adjusted to current consolidation scope
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Market Cap 1 56.44 52.17 85.37 117.2 72.48 44.45
Change - -7.56% 63.64% 37.24% -38.14% -38.67%
Enterprise Value (EV) 1 190.5 163.3 215.7 296.6 273.7 172.1
Change - -14.3% 32.13% 37.48% -7.71% -37.13%
P/E Ratio 6.57x 7.14x 6.77x 16.1x -2.52x -7.73x
PBR 0.67x 0.56x 0.84x 1.05x 0.87x 0.53x
PEG - -0.5x 0.1x -0.4x 0x 0.1x
Capitalization / Revenue 2.22x 1.53x 0.78x 1.35x 0.75x 0.44x
EV / Revenue 7.51x 4.78x 1.96x 3.43x 2.84x 1.71x
EV / EBITDA 28.4x 20.4x 10.4x 18.9x -118x 18.1x
EV / EBIT 40.6x 31.4x 11.8x 26.2x -21.8x 40.6x
EV / FCF 47x -6.66x 22.4x 20x -30.2x -26.5x
FCF Yield 2.13% -15% 4.47% 5% -3.31% -3.78%
Dividend per Share 2 - 0.3 0.3 0.3 - -
Rate of return - 2.73% 1.67% 1.27% - -
EPS 2 1.81 1.54 2.66 1.47 -5.79 -1.152
Distribution rate - 19.5% 11.3% 20.4% - -
Net sales 1 25.38 34.18 109.8 86.56 96.32 100.8
EBITDA 1 6.705 8.007 20.66 15.66 -2.318 9.497
EBIT 1 4.692 5.201 18.21 11.31 -12.53 4.239
Net income 1 10.76 10.2 13.21 7.309 -27.38 -5.488
Net Debt 1 134.1 111.1 130.3 179.4 201.2 127.6
Reference price 2 11.900 11.000 18.000 23.600 14.600 8.900
Nbr of stocks (in thousands) 4,743 4,743 4,743 4,964 4,964 4,994
Announcement Date 4/30/20 5/25/21 4/28/22 5/9/23 5/3/24 5/16/25
1EUR in Million2EUR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 29.65M
14.77x4.62x12.67x3.39% 42.6B
9.32x1.55x7.76x3.83% 33.56B
22.67x4.41x18.52x1.12% 31.05B
5.48x0.52x1.05x9.26% 25.99B
15.51x3.18x15.71x2.26% 26.04B
11.8x1.78x15.12x3.2% 21.81B
9.31x2.24x7.72x3.99% 20.34B
15.04x6.62x18.77x1.26% 19.96B
Average 12.99x 3.12x 12.16x 3.54% 24.6B
Weighted average by Cap. 13.28x 3.16x 12.07x 3.54%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!