Company Valuation: Arman Financial Services Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 5,167 8,403 11,297 19,297 13,550 14,122
Change - 62.63% 34.45% 70.81% -29.78% 4.22%
Enterprise Value (EV) 1 11,508 17,557 27,010 35,305 24,895 30,602
Change - 52.57% 53.84% 30.71% -29.49% 22.93%
P/E 48.6x 26.5x 12.4x 9.56x 26.2x 25.1x
PBR 2.77x 3.95x 3.11x 2.37x 1.55x 1.51x
PEG - 0x 0x 0.1x -0.4x 2.87x
Capitalization / Revenue 4.33x 7.43x 5.17x 5.53x 5.53x 4.63x
EV / Revenue 9.64x 15.5x 12.4x 10.1x 10.2x 10x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 12.53 37.35 107.3 192.8 49.26 53.57
Distribution rate - - - - - -
Net sales 1 1,194 1,132 2,184 3,488 2,451 3,052
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 106.2 317.2 938.1 1,736 520.7 566.1
Net Debt 1 6,341 9,154 15,713 16,008 11,345 16,480
Reference price 2 608.70 989.55 1,330.30 1,841.90 1,291.60 1,343.30
Nbr of stocks (in thousands) 8,488 8,492 8,492 10,477 10,491 10,513
Announcement Date 9/3/21 9/6/22 6/30/23 9/4/24 9/4/25 9/5/26
1INR in Million2INR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 187M
17.27x - - 1.24% 206B
11.92x2.38x3.91x1.65% 121B
34.93x4.89x16.75x-.--% 33.1B
22.81x4.96x24.57x0.08% 29.03B
16.31x11.54x21.64x1.22% 23.86B
7.6x1.81x3.4x1.78% 23.34B
26.84x3.57x10.74x-.--% 20.55B
20.68x17.97x42.62x0.18% 14.52B
10.19x13.25x - 1.31% 11.45B
Average 18.73x 7.55x 17.66x 0.83% 48.28B
Weighted average by Cap. 17.31x 5.05x 11.98x 1.13%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ARMANFIN Stock
  4. Valuation Arman Financial Services Limited