Company Valuation: Arman Financial Services Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 3,475 5,167 8,403 11,297 19,297 13,550
Change - 48.69% 62.63% 34.45% 70.81% -29.78%
Enterprise Value (EV) 1 9,894 11,508 17,557 27,010 35,305 25,130
Change - 16.32% 52.57% 53.84% 30.71% -28.82%
P/E 7.4x 48.6x 26.5x 12.4x 9.56x 26.2x
PBR 2.02x 2.77x 3.95x 3.11x 2.37x 1.55x
PEG - -0.6x 0x 0x 0.1x -0.4x
Capitalization / Revenue 2.63x 4.33x 7.43x 5.17x 5.53x 5.53x
EV / Revenue 7.49x 9.64x 15.5x 12.4x 10.1x 10.3x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 55.54 12.53 37.35 107.3 192.8 49.26
Distribution rate - - - - - -
Net sales 1 1,321 1,194 1,132 2,184 3,489 2,451
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 415.2 106.2 317.2 938.1 1,736 520.7
Net Debt 1 6,419 6,341 9,154 15,713 16,008 11,580
Reference price 2 411.20 608.70 989.55 1,330.30 1,841.90 1,291.60
Nbr of stocks (in thousands) 8,451 8,488 8,492 8,492 10,477 10,491
Announcement Date 9/4/20 9/3/21 9/6/22 6/30/23 9/4/24 9/4/25
1INR in Million2INR
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 213M
42.22x4.83x16.34x-.--% 39.61B
26.33x5.22x25.83x0.07% 33.56B
18.62x12.49x24.27x1.07% 27.27B
8.57x2x3.76x1.59% 26.22B
29.46x4.25x12.77x-.--% 22.81B
23.75x18.96x44.77x0.15% 16.69B
10.74x - - 1.23% 12.13B
20.89x - - - 9.23B
Average 22.57x 7.96x 21.29x 0.59% 20.86B
Weighted average by Cap. 24.96x 7.06x 19.94x 0.51%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ARMANFIN Stock
  4. Valuation Arman Financial Services Limited