Valuation Arkema Deutsche Boerse AG

Stocks

Market Closed - Deutsche Boerse AG Other stock markets 15:48:56 2026-07-24 EDT			5-day change	1st Jan Change
55.40 ^EUR	+1.47%		-1.42%	+6.54%

07-09	AlphaValue/Baader Europe Downgrades Arkema to Add, Cuts PT	MT
07-09	Arkema: More cautious on demand and pricing

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,159	6,250	7,669	5,555	3,931	4,222	-	-
Change	-	-31.77%	22.71%	-27.56%	-29.24%	7.41%	-	-
Enterprise Value (EV) ¹	9,636	7,916	9,899	8,096	6,301	6,655	6,632	6,440
Change	-	-17.85%	25.06%	-18.21%	-22.17%	5.62%	-0.35%	-2.89%
P/E	7.27x	6.58x	19.2x	16.4x	102x	18.3x	13.6x	11.5x
PBR	1.45x	0.87x	1.08x	0.73x	0.58x	0.62x	0.62x	0.61x
PEG	-	-0.3x	-0.3x	-1x	-1.2x	0x	0.4x	0.6x
Capitalization / Revenue	0.96x	0.54x	0.81x	0.58x	0.43x	0.46x	0.45x	0.44x
EV / Revenue	1.01x	0.69x	1.04x	0.85x	0.69x	0.73x	0.71x	0.67x
EV / EBITDA	5.58x	3.75x	6.59x	5.28x	5.04x	5.29x	4.94x	4.51x
EV / EBIT	8.14x	5.07x	10.5x	9.05x	11.2x	11.8x	10.5x	9.05x
EV / FCF	63.4x	10x	15.5x	22.5x	16.2x	20.1x	17.6x	14.2x
FCF Yield	1.58%	9.97%	6.45%	4.45%	6.19%	4.97%	5.69%	7.04%
Dividend per Share ²	3	3.4	3.5	3.6	3.6	3.6	3.744	3.874
Rate of return	2.42%	4.05%	3.4%	4.89%	6.9%	6.45%	6.71%	6.94%
EPS ²	17.04	12.75	5.36	4.49	0.51	3.047	4.103	4.841
Distribution rate	17.6%	26.7%	65.3%	80.2%	706%	118%	91.2%	80%
Net sales ¹	9,519	11,550	9,514	9,544	9,068	9,160	9,396	9,629
EBITDA ¹	1,727	2,110	1,501	1,532	1,251	1,258	1,342	1,429
EBIT ¹	1,184	1,560	939	895	564	562	629.1	711.4
Net income ¹	1,309	965	418	354	63	224.2	324.6	400.6
Net Debt ¹	477	1,666	2,230	2,541	2,370	2,433	2,410	2,218
Reference price ²	123.85	83.88	103.00	73.55	52.15	55.80	55.80	55.80
Nbr of stocks (in thousands)	73,953	74,506	74,456	75,528	75,375	75,666	-	-
Announcement Date	2/24/22	2/23/23	2/28/24	2/27/25	2/26/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ECOLAB INC.	33.76x	4.79x	19.27x	1.11%	74.06B
GIVAUDAN SA	28.48x	4.34x	18.62x	2.33%	35.89B
SIKA AG	21.39x	2.6x	13.41x	2.49%	30.24B
FUJIFILM HOLDINGS CORPORATION	15.42x	1.48x	8.98x	2.04%	26.47B
EMS-CHEMIE HOLDING AG	36.5x	8.95x	27.22x	2.51%	22.46B
SOCIEDAD QUÍMICA Y MINERA DE CHILE S.A.	10.54x	2.76x	5.77x	3.72%	19.8B
DUPONT DE NEMOURS, INC.	26.53x	2.76x	11.26x	1.61%	18.55B
ALBEMARLE CORPORATION	10.94x	2.34x	5.04x	1.39%	13.79B
SYMRISE AG	22.17x	2.65x	12.21x	1.54%	13.33B
Average	22.86x	3.63x	13.53x	2.08%	28.29B
Weighted average by Cap.	25.71x	3.94x	15.34x	1.94%