|
Market Closed -
Japan Exchange
02:30:00 2026-08-28 EDT
|
5-day change | 1st Jan Change | ||
| 275.00 JPY | +0.36% |
|
-0.36% | -28.76% |
| 08-19 | Daimler Truck Sells Down Stake in Archion, Raising $695 Million | DJ |
| 08-16 | Japanese shares trade mostly lower on weak GDP data, surge in JGB yields | RE |
Company Valuation: ARCHION Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 546,475 | 413,300 | 317,437 | 292,753 | 240,697 | 758,060 | - | - |
| Change | - | -24.37% | -23.19% | -7.78% | -17.78% | 214.94% | - | - |
| Enterprise Value (EV) 1 | 669,830 | 518,039 | 541,063 | 605,480 | 469,565 | 285,897 | 734,792 | 672,246 |
| Change | - | -22.66% | 4.44% | 11.91% | -22.45% | -39.11% | -27.2% | -8.51% |
| P/E | -73x | -4.88x | -2.7x | 17.1x | -1.11x | 2.66x | 5.04x | 9.21x |
| PBR | 0.99x | 0.9x | 0.86x | 0.75x | 1.35x | 0.86x | 0.72x | 0.67x |
| PEG | - | -0x | -0.1x | -0x | 0x | -0x | -0.53x | -0.2x |
| Capitalization / Revenue | 0.36x | 0.28x | 0.21x | 0.19x | 0.14x | 0.14x | 0.31x | 0.3x |
| EV / Revenue | 0.45x | 0.35x | 0.36x | 0.4x | 0.28x | 0.18x | 0.3x | 0.27x |
| EV / EBITDA | 10x | 5.84x | 7.24x | 12.5x | 4.01x | 2.01x | 3.74x | 3.19x |
| EV / EBIT | 54.7x | 15.3x | 31.1x | -74.7x | 8.17x | 3.48x | 4.77x | 4.81x |
| EV / FCF | 12.1x | 11.6x | -4.93x | -8.51x | -6.72x | 14.5x | - | - |
| FCF Yield | 8.26% | 8.6% | -20.3% | -11.8% | -14.9% | 6.89% | - | - |
| Dividend per Share 2 | 12 | 10 | - | - | - | - | 8 | 9.333 |
| Rate of return | 1.26% | 1.39% | - | - | - | - | 2.91% | 3.39% |
| EPS 2 | -13.05 | -147.6 | -205 | 29.77 | -379.3 | 145.5 | 54.58 | 29.85 |
| Distribution rate | -92% | -6.77% | - | - | - | - | 14.7% | 31.3% |
| Net sales 1 | 1,498,442 | 1,459,706 | 1,507,336 | 1,516,255 | 1,697,229 | 1,565,332 | 2,475,320 | 2,529,535 |
| EBITDA 1 | 67,004 | 88,766 | 74,699 | 48,376 | 116,974 | 141,960 | 196,492 | 210,522 |
| EBIT 1 | 12,250 | 33,810 | 17,406 | -8,103 | 57,490 | 82,063 | 154,048 | 139,848 |
| Net income 1 | -7,489 | -84,732 | -117,664 | 17,087 | -217,753 | 84,401 | 99,311 | 88,495 |
| Net Debt 1 | 123,355 | 104,739 | 223,626 | 312,727 | 228,868 | 63,742 | -23,269 | -85,814 |
| Reference price 2 | 952.00 | 720.00 | 553.00 | 510.00 | 419.30 | 275.00 | 275.00 | 275.00 |
| Nbr of stocks (in thousands) | 574,029 | 574,027 | 574,027 | 574,026 | 574,045 | 2,756,582 | - | - |
| Announcement Date | 4/27/21 | 4/27/22 | 4/26/23 | 4/25/24 | 4/24/25 | 5/14/26 | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.55x | 0.51x | 5.81x | -.--% | 4.74B | |
| 9.92x | 1.24x | 11.27x | 3.32% | 229B | |
| 8.07x | 0.37x | 3.06x | 0.83% | 75.62B | |
| 9.55x | 1.28x | 14.37x | 2.82% | 66.86B | |
| 17.48x | 0.31x | 4x | 4.32% | 55.63B | |
| 8.51x | 0.1x | 1.03x | 6.84% | 49.13B | |
| 24.3x | 1.35x | 7.55x | 2.32% | 47.99B | |
| 4.18x | 0x | 0.04x | 7.13% | 44.18B | |
| 11.56x | 0.62x | 8.25x | 4.27% | 40.63B | |
| 8.93x | -0.07x | -0.57x | 4.19% | 41.82B | |
| Average | 10.71x | 0.57x | 5.48x | 3.6% | 65.53B | |
| Weighted average by Cap. | 10.87x | 0.78x | 7.24x | 3.61% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 543A Stock
- Valuation ARCHION Corporation
Select your edition
All financial news and data tailored to specific country editions
