Valuation Aramex

Stocks

Market Closed - Dubai FM 06:55:02 2026-10-15 EDT			5-day change	1st Jan Change
1.690 ^AED	-1.17%		-2.31%	-25.55%

09-10	Aramex Names Chief Commercial Officer	MT
09-09	Aramex Announces Appointment of Faysal El Hajjami to Chief Commercial Officer	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,003	5,154	3,353	3,221	3,324	2,474	-	-
Change	-	-14.15%	-34.94%	-3.93%	3.18%	-25.55%	-	-
Enterprise Value (EV) ¹	6,544	6,590	4,853	4,582	4,699	3,825	3,688	3,371
Change	-	0.7%	-26.36%	-5.58%	2.55%	-18.59%	-3.58%	-8.61%
P/E	27.3x	31.2x	26x	22.7x	162x	17.1x	28.2x	19.9x
PBR	2.25x	2.05x	1.36x	1.28x	1.3x	0.93x	-	-
PEG	-	-1.3x	-1.2x	2.2x	-1.9x	0x	-0.7x	0.5x
Capitalization / Revenue	0.99x	0.87x	0.59x	0.51x	0.52x	0.35x	0.37x	0.36x
EV / Revenue	1.08x	1.11x	0.85x	0.72x	0.74x	0.54x	0.54x	0.48x
EV / EBITDA	9.67x	10.7x	7.71x	7.05x	7.65x	5.33x	6.02x	4.6x
EV / EBIT	21.3x	26.9x	18.2x	15.4x	19.8x	12.5x	12.6x	9.62x
EV / FCF	34.7x	13.5x	12.8x	9.34x	11.7x	22.1x	13.5x	8.2x
FCF Yield	2.88%	7.39%	7.83%	10.7%	8.55%	4.53%	7.43%	12.2%
Dividend per Share ²	0.13	0.13	-	-	-	-	-	-
Rate of return	3.17%	3.69%	-	-	-	-	-	-
EPS ²	0.15	0.113	0.088	0.097	0.014	0.099	0.06	0.085
Distribution rate	86.7%	115%	-	-	-	-	-	-
Net sales ¹	6,069	5,926	5,694	6,324	6,360	7,144	6,769	6,963
EBITDA ¹	676.6	616	629.7	650.3	614	717.2	612.9	733.4
EBIT ¹	306.7	245.3	266.7	296.7	237.7	305.6	293.5	350.2
Net income ¹	225.4	165.4	129.3	141.8	20.58	132.5	8.4	45.8
Net Debt ¹	541.3	1,436	1,500	1,361	1,375	1,351	1,214	896.7
Reference price ²	4.100	3.520	2.290	2.200	2.270	1.690	1.690	1.690
Nbr of stocks (in thousands)	1,464,100	1,464,100	1,464,100	1,464,100	1,464,100	1,464,100	-	-
Announcement Date	2/10/22	2/9/23	2/8/24	2/11/25	2/10/26	-	-	-

¹AED in Million²AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMEX	17.27x	0.54x	5.37x	-.--%	682M
UNITED PARCEL SERVICE, INC.	15.79x	1.12x	8.17x	6.85%	81.49B
DHL GROUP	16.05x	0.98x	7.17x	3.53%	69.93B
FEDEX CORPORATION	14.29x	0.86x	7.65x	2.01%	68.94B
POSTE ITALIANE S.P.A.	12.45x	9.19x	28.5x	5.48%	40.74B
DSV A/S	28.34x	1.18x	10.14x	0.62%	41.07B
KUEHNE UND NAGEL INTERNATIONAL AG	25.1x	1.18x	12.62x	3.03%	32.21B
EXPEDITORS INTERNATIONAL OF WASHINGTON INC.	24.97x	1.87x	17.84x	0.8%	25.53B
S.F. HOLDING CO., LTD.	14.18x	0.41x	4.05x	2.94%	23.28B
ZTO EXPRESS (CAYMAN) INC.	10.33x	1.49x	5.5x	4.09%	15.47B
Average	17.88x	1.88x	10.70x	2.93%	39.93B
Weighted average by Cap.	17.56x	1.90x	10.81x	3.61%