Valuation Aramex

Stocks

Market Closed - Dubai FM Other stock markets 06:55:21 2026-06-12 EDT			5-day change	1st Jan Change
1.760 ^AED	+0.57%		-3.30%	-22.47%

06-11	Dutch Supervisory Authority Approves Aramex's Binding Corporate Rules for Controllers	MT
05-18	Aramex Appoints Archer Fu as Senior Vice President, East, Effective May 18, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,003	5,154	3,353	3,221	3,324	2,577	-	-
Change	-	-14.15%	-34.94%	-3.93%	3.18%	-22.47%	-	-
Enterprise Value (EV) ¹	6,544	6,590	4,853	4,582	4,699	3,874	3,773	2,577
Change	-	0.7%	-26.36%	-5.58%	2.55%	-17.55%	-2.62%	-31.7%
P/E Ratio	27.3x	31.2x	26x	22.7x	162x	29.3x	25.1x	-
PBR	2.25x	2.05x	1.36x	1.28x	1.3x	0.98x	-	-
PEG	-	-1.3x	-1.2x	2.2x	-1.9x	0x	1.5x	-
Capitalization / Revenue	0.99x	0.87x	0.59x	0.51x	0.52x	0.4x	0.38x	0.4x
EV / Revenue	1.08x	1.11x	0.85x	0.72x	0.74x	0.6x	0.56x	0.4x
EV / EBITDA	9.67x	10.7x	7.71x	7.05x	7.65x	6.27x	5.93x	-
EV / EBIT	21.3x	26.9x	18.2x	15.4x	19.8x	13.1x	10.8x	-
EV / FCF	34.7x	13.5x	12.8x	9.34x	11.7x	-89.7x	18.2x	6.71x
FCF Yield	2.88%	7.39%	7.83%	10.7%	8.55%	-1.12%	5.51%	14.9%
Dividend per Share ²	0.13	0.13	-	-	-	-	-	-
Rate of return	3.17%	3.69%	-	-	-	-	-	-
EPS ²	0.15	0.113	0.088	0.097	0.014	0.06	0.07	-
Distribution rate	86.7%	115%	-	-	-	-	-	-
Net sales ¹	6,069	5,926	5,694	6,324	6,360	6,475	6,720	6,459
EBITDA ¹	676.6	616	629.7	650.3	614	617.4	636.6	-
EBIT ¹	306.7	245.3	266.7	296.7	237.7	294.9	348.6	-
Net income ¹	225.4	165.4	129.3	141.8	20.58	22.4	9.57	47
Net Debt ¹	541.3	1,436	1,500	1,361	1,375	1,297	1,196	-
Reference price ²	4.100	3.520	2.290	2.200	2.270	1.760	1.760	1.760
Nbr of stocks (in thousands)	1,464,100	1,464,100	1,464,100	1,464,100	1,464,100	1,464,100	-	-
Announcement Date	2/10/22	2/9/23	2/8/24	2/11/25	2/10/26	-	-	-

¹AED in Million²AED

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ARAMEX	29.33x	0.6x	6.27x	-.--%	702M
DSV A/S	36.81x	1.58x	13.19x	0.44%	59.58B
KUEHNE UND NAGEL INTERNATIONAL AG	23.89x	1.09x	11.57x	3.26%	29.18B
HYUNDAI GLOVIS CO., LTD.	9.16x	0.41x	4.38x	2.98%	10.32B
NIPPON EXPRESS HOLDINGS, INC.	20.78x	0.68x	6.43x	2.02%	7.67B
LOGISTA HOLDINGS	16.41x	1.08x	4.09x	6.06%	5.23B
MITSUBISHI LOGISTICS CORPORATION	10.09x	1.87x	15.05x	2.53%	3.05B
KAMIGUMI CO., LTD.	15.78x	1.53x	9.02x	4.36%	2.94B
Average	20.28x	1.11x	8.75x	2.71%	14.83B
Weighted average by Cap.	28.04x	1.28x	11.09x	1.85%