|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.8200 THB | 0.00% |
|
+17.14% | +36.67% |
| 05-08 | Applied DB appoints Wei Kai Wang as managing director | RE |
| 05-08 | Applied Db Public Company Limited Announces Appointment of Wei Kai Wang as Managing Director, Effective June 1, 2026 | CI |
Company Valuation: Applied DB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 594 | 1,426 | 900.2 | 762.3 | 667.9 | 435.6 |
| Change | - | 140% | -36.85% | -15.32% | -12.38% | -34.78% |
| Enterprise Value (EV) 1 | 857.1 | 1,767 | 1,448 | 1,213 | 802.6 | 509 |
| Change | - | 106.21% | -18.09% | -16.22% | -33.83% | -36.58% |
| P/E | 8.53x | 18.8x | -130x | -16.3x | 19.5x | 15.7x |
| PBR | 0.92x | 2.09x | 1.4x | 1.27x | 1.05x | 0.67x |
| PEG | - | 2.17x | 1x | -0x | -0x | -0.8x |
| Capitalization / Revenue | 0.43x | 0.84x | 0.42x | 0.47x | 0.71x | 0.52x |
| EV / Revenue | 0.62x | 1.05x | 0.67x | 0.74x | 0.86x | 0.6x |
| EV / EBITDA | 6.2x | 12.5x | 23.5x | 53.7x | -32.6x | 13.4x |
| EV / EBIT | 9.25x | 19.1x | 135x | -41.7x | -11.5x | 34x |
| EV / FCF | 15.9x | -29.6x | -8.64x | 7.35x | 2.91x | 6.79x |
| FCF Yield | 6.27% | -3.38% | -11.6% | 13.6% | 34.4% | 14.7% |
| Dividend per Share 2 | 0.0501 | 0.0556 | - | - | 0.02 | 0.03 |
| Rate of return | 6.12% | 2.83% | - | - | 2.17% | 5% |
| EPS 2 | 0.096 | 0.1042 | -0.009551 | -0.0643 | 0.0471 | 0.0381 |
| Distribution rate | 52.2% | 53.3% | - | - | 42.4% | 78.6% |
| Net sales 1 | 1,377 | 1,690 | 2,167 | 1,637 | 935.9 | 843.9 |
| EBITDA 1 | 138.1 | 141.4 | 61.54 | 22.58 | -24.63 | 37.95 |
| EBIT 1 | 92.65 | 92.51 | 10.73 | -29.12 | -69.5 | 14.97 |
| Net income 1 | 69.66 | 75.68 | -6.934 | -46.71 | 34.22 | 27.69 |
| Net Debt 1 | 263.1 | 341.9 | 547.5 | 450.6 | 134.6 | 73.41 |
| Reference price 2 | 0.8182 | 1.9636 | 1.2400 | 1.0500 | 0.9200 | 0.6000 |
| Nbr of stocks (in thousands) | 726,000 | 726,000 | 726,000 | 726,000 | 726,000 | 726,000 |
| Announcement Date | 2/22/21 | 2/22/22 | 2/21/23 | 2/22/24 | 2/25/25 | 2/23/26 |
1THB in Million2THB
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 17.69M | |
| 15.85x | 0.81x | 5.74x | 4.67% | 21.55B | |
| 13.07x | - | - | 6.5% | 19.46B | |
| -315.26x | - | - | -.--% | 14.16B | |
| 113.66x | 0.86x | 5.95x | 0.85% | 13.15B | |
| 20.34x | 2.38x | 51.61x | 1.79% | 12.34B | |
| 21.99x | 3.37x | 12.59x | 0.81% | 7.47B | |
| 21.37x | 0.78x | 11.59x | 2.05% | 5.42B | |
| 24.16x | 1.67x | 13.99x | 1.7% | 5.29B | |
| 23.97x | 2.61x | 15.93x | 1.8% | 4.7B | |
| Average | -6.76x | 1.78x | 16.77x | 2.24% | 10.36B | |
| Weighted average by Cap. | -15.47x | 1.55x | 16.37x | 2.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ADB Stock
- Valuation Applied DB
Select your edition
All financial news and data tailored to specific country editions
