|
Market Closed -
Japan Exchange
02:30:00 2026-10-26 EDT
|
5-day change | 1st Jan Change | ||
| 75.00 JPY | +2.74% |
|
-9.64% | -38.52% |
Company Valuation: AppBank Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2025 |
|---|---|---|---|---|---|
| Market Cap 1 | 1,295 | 1,114 | 1,098 | 1,056 | 1,733 |
| Change | - | -13.94% | -1.45% | -3.84% | - |
| Enterprise Value (EV) 1 | 857.9 | 890.4 | 988.2 | 952.1 | 1,078 |
| Change | - | 3.79% | 10.99% | -3.66% | - |
| P/E | -7.32x | -5.99x | -3.63x | -2.32x | -4.17x |
| PBR | 2.5x | 3.34x | 7.37x | 39.1x | 3.32x |
| PEG | - | -1.18x | -0.1x | -0.1x | - |
| Capitalization / Revenue | 2.37x | 3.26x | 2.83x | 2.16x | 1.4x |
| EV / Revenue | 1.57x | 2.6x | 2.55x | 1.94x | 0.87x |
| EV / EBITDA | -6.5x | -4.84x | -3.74x | -2.7x | -6.91x |
| EV / EBIT | -6.31x | -4.61x | -3.58x | -2.57x | -6.3x |
| EV / FCF | -8.41x | -6.82x | -8.78x | -6.62x | - |
| FCF Yield | -11.9% | -14.7% | -11.4% | -15.1% | - |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -22.55 | -23.7 | -35.85 | -41.4 | -29.26 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 547 | 342 | 388 | 490 | 1,242 |
| EBITDA 1 | -132 | -184 | -264 | -353 | -156 |
| EBIT 1 | -136 | -193 | -276 | -371 | -171 |
| Net income 1 | -177 | -186 | -288 | -421 | -519 |
| Net Debt 1 | -437 | -224 | -110 | -104 | -655 |
| Reference price 2 | 165.00 | 142.00 | 130.00 | 96.00 | 122.00 |
| Nbr of stocks (in thousands) | 7,848 | 7,848 | 8,448 | 11,001 | 14,206 |
| Announcement Date | 3/26/21 | 3/30/22 | 3/30/23 | 3/29/24 | 3/30/26 |
1JPY in Million2JPY
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 11.75M | |
| 15.55x | 7.54x | 16.11x | 0.27% | 3,900B | |
| 22.01x | 6.45x | 11.53x | 0.33% | 1,643B | |
| 31.88x | 14.91x | 23.56x | 0.56% | 546B | |
| 13.31x | 3.54x | 8.19x | 1.53% | 443B | |
| 18.39x | 5.43x | 16.26x | -.--% | 270B | |
| 18.82x | 1.37x | 9.26x | 1.09% | 248B | |
| 104.22x | 13.84x | 74.33x | -.--% | 217B | |
| 21.01x | 2.39x | 12.17x | -.--% | 136B | |
| 44.07x | 5.13x | 33.77x | -.--% | 120B | |
| Average | 32.14x | 6.73x | 22.80x | 0.42% | 752.31B | |
| Weighted average by Cap. | 21.34x | 7.37x | 16.86x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6177 Stock
- Valuation AppBank Inc.
Select your edition
All financial news and data tailored to specific country editions
