Valuation APAR Industries Limited

Stocks

Market Closed - NSE India S.E. 07:05:07 2026-10-28 EDT			5-day change	1st Jan Change
15,419.00 ^INR	+1.76%		-2.02%	+84.27%

10-14	India's proxy AI trade shines in a bleak year for stocks	RE
08-26	APAR Industries Limited announces Annual dividend, payable on October 21, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	24,846	95,859	280,331	222,530	396,903	645,630	-	-
Change	-	285.81%	192.44%	-20.62%	78.36%	62.67%	-	-
Enterprise Value (EV) ¹	24,846	93,819	278,593	220,767	398,696	731,221	746,659	645,630
Change	-	277.6%	196.95%	-20.76%	80.6%	83.4%	2.11%	-13.53%
P/E	9.68x	15x	32.9x	27.1x	40.7x	45.8x	41.4x	33.4x
PBR	-	4.29x	7.23x	4.94x	7.36x	9.19x	7.84x	6.39x
PEG	-	0x	1.2x	-7.53x	2.2x	1.2x	3.9x	1.4x
Capitalization / Revenue	0.27x	0.67x	1.74x	1.2x	1.73x	2.25x	1.96x	1.68x
EV / Revenue	0.27x	0.65x	1.72x	1.19x	1.74x	2.55x	2.27x	1.68x
EV / EBITDA	4.54x	7.65x	18.3x	14.2x	21.3x	29.4x	27.2x	19.8x
EV / EBIT	5.52x	8.36x	19.8x	15.5x	23.3x	31.5x	29.4x	20.4x
EV / FCF	-	20.8x	-45.4x	28.3x	173x	144x	63.2x	36.6x
FCF Yield	-	4.8%	-2.2%	3.54%	0.58%	0.69%	1.58%	2.73%
Dividend per Share ²	15	40	51	51	60	64.49	82.1	100.3
Rate of return	2.31%	1.6%	0.73%	0.92%	0.61%	0.42%	0.53%	0.65%
EPS ²	67.09	166.6	212.1	204.5	242.8	336.8	372.1	461.1
Distribution rate	22.4%	24%	24%	24.9%	24.7%	19.2%	22.1%	21.7%
Net sales ¹	93,200	143,522	161,530	185,812	229,021	287,233	328,616	384,332
EBITDA ¹	5,478	12,269	15,217	15,581	18,759	24,910	27,462	32,619
EBIT ¹	4,500	11,226	14,060	14,259	17,148	23,198	25,369	31,574
Net income ¹	2,567	6,377	8,251	8,213	9,769	13,749	15,146	18,752
Net Debt ¹	-	-2,040	-1,738	-1,763	1,793	85,591	101,029	-
Reference price ²	649.25	2,504.90	6,978.90	5,539.95	9,881.00	15,419.00	15,419.00	15,419.00
Nbr of stocks (in thousands)	38,269	38,269	40,168	40,168	40,168	41,872	-	-
Announcement Date	5/27/22	5/8/23	5/14/24	5/14/25	5/28/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APAR INDUSTRIES LIMITED	45x	2.51x	28.91x	0.43%	6.68B
SIEMENS AG	24.47x	2.92x	15.92x	2.1%	228B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.06x	1.31x	6.18x	4.22%	163B
SCHNEIDER ELECTRIC SE	25.12x	3.29x	15.07x	1.92%	152B
EATON CORPORATION PLC	34.14x	5.08x	21.34x	1.15%	149B
DELTA ELECTRONICS, INC.	37.21x	4.93x	22.18x	1.34%	121B
TRANE TECHNOLOGIES PLC	30.49x	4.37x	21.47x	0.89%	101B
EMERSON ELECTRIC CO.	33.91x	5.46x	19x	1.33%	92.75B
JOHNSON CONTROLS INTERNATIONAL PLC	32.65x	4.04x	21.71x	1.04%	94.42B
DELTA ELECTRONICS (THAILAND)	84.52x	10.45x	59.77x	0.37%	86.78B
Average	35.96x	4.44x	23.15x	1.48%	119.52B
Weighted average by Cap.	31.72x	4.17x	20.22x	1.79%