Valuation APAR Industries Limited

Stocks

Market Closed - NSE India S.E. 07:05:07 2026-10-26 EDT			5-day change	1st Jan Change
14,801.00 ^INR	+2.93%		-7.68%	+76.89%

10-14	India's proxy AI trade shines in a bleak year for stocks	RE
08-26	APAR Industries Limited announces Annual dividend, payable on October 21, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	24,846	95,859	280,331	222,530	396,903	619,752	-	-
Change	-	285.81%	192.44%	-20.62%	78.36%	56.15%	-	-
Enterprise Value (EV) ¹	24,846	93,819	278,593	220,767	398,696	705,343	720,781	619,752
Change	-	277.6%	196.95%	-20.76%	80.6%	76.91%	2.19%	-14.02%
P/E	9.68x	15x	32.9x	27.1x	40.7x	44x	39.8x	32.1x
PBR	-	4.29x	7.23x	4.94x	7.36x	8.83x	7.52x	6.13x
PEG	-	0x	1.2x	-7.53x	2.2x	1.1x	3.8x	1.3x
Capitalization / Revenue	0.27x	0.67x	1.74x	1.2x	1.73x	2.16x	1.89x	1.61x
EV / Revenue	0.27x	0.65x	1.72x	1.19x	1.74x	2.46x	2.19x	1.61x
EV / EBITDA	4.54x	7.65x	18.3x	14.2x	21.3x	28.3x	26.2x	19x
EV / EBIT	5.52x	8.36x	19.8x	15.5x	23.3x	30.4x	28.4x	19.6x
EV / FCF	-	20.8x	-45.4x	28.3x	173x	139x	61x	35.1x
FCF Yield	-	4.8%	-2.2%	3.54%	0.58%	0.72%	1.64%	2.85%
Dividend per Share ²	15	40	51	51	60	64.49	82.1	100.3
Rate of return	2.31%	1.6%	0.73%	0.92%	0.61%	0.44%	0.55%	0.68%
EPS ²	67.09	166.6	212.1	204.5	242.8	336.8	372.1	461.1
Distribution rate	22.4%	24%	24%	24.9%	24.7%	19.2%	22.1%	21.7%
Net sales ¹	93,200	143,522	161,530	185,812	229,021	287,233	328,616	384,332
EBITDA ¹	5,478	12,269	15,217	15,581	18,759	24,910	27,462	32,619
EBIT ¹	4,500	11,226	14,060	14,259	17,148	23,198	25,369	31,574
Net income ¹	2,567	6,377	8,251	8,213	9,769	13,749	15,146	18,752
Net Debt ¹	-	-2,040	-1,738	-1,763	1,793	85,591	101,029	-
Reference price ²	649.25	2,504.90	6,978.90	5,539.95	9,881.00	14,801.00	14,801.00	14,801.00
Nbr of stocks (in thousands)	38,269	38,269	40,168	40,168	40,168	41,872	-	-
Announcement Date	5/27/22	5/8/23	5/14/24	5/14/25	5/28/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
APAR INDUSTRIES LIMITED	42.7x	2.39x	27.61x	0.45%	6.34B
SIEMENS AG	23.61x	2.83x	15.44x	2.17%	221B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	12.29x	1.33x	6.25x	4.08%	166B
SCHNEIDER ELECTRIC SE	23.89x	3.15x	14.43x	2.01%	146B
EATON CORPORATION PLC	32.53x	4.87x	20.44x	1.21%	142B
DELTA ELECTRONICS, INC.	38.44x	5.1x	22.93x	1.3%	124B
TRANE TECHNOLOGIES PLC	29.47x	4.23x	20.73x	0.92%	97.89B
EMERSON ELECTRIC CO.	32.96x	5.32x	18.52x	1.37%	90.13B
JOHNSON CONTROLS INTERNATIONAL PLC	30.2x	3.76x	20.19x	1.13%	87.2B
DELTA ELECTRONICS (THAILAND)	84.16x	10.41x	59.51x	0.37%	86.44B
Average	35.02x	4.34x	22.61x	1.5%	116.73B
Weighted average by Cap.	30.99x	4.08x	19.78x	1.83%