Company Valuation: Anhui Construction Engineering Group Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 7,143 8,239 7,982 8,205 8,051 7,261 - -
Change - 15.35% -3.13% 2.8% -1.88% -9.81% - -
Enterprise Value (EV) 7,143 8,239 7,982 8,205 8,051 7,261 7,261 7,261
Change - 15.35% -3.13% 2.8% -1.88% -9.81% 0% 0%
P/E 6.48x 6x 5.11x 6.13x 5.86x 4.36x 3.99x 3.55x
PBR - 0.92x 0.64x 0.53x 0.42x - - -
PEG - 0.2x 0.4x -0.4x 2.29x 0.2x 0.43x 0.3x
Capitalization / Revenue - 0.1x 0.09x 0.09x 0.1x 0.08x 0.08x 0.07x
EV / Revenue - 0x 0x 0x 0x 0.08x 0.08x 0.07x
EV / EBITDA - - - - - - - -
EV / EBIT - 0x 0x 0x 0x 2.25x 2.01x 1.75x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - 0.26 - - - - -
Rate of return - - 5.59% - - - - -
EPS 2 0.64 0.8 0.91 0.78 0.8 0.97 1.06 1.19
Distribution rate - - 28.6% - - - - -
Net sales 1 - 80,120 91,244 96,502 83,198 88,261 93,743 100,515
EBITDA - - 3,040 7,347 3,450 - - -
EBIT 1 - 2,272 2,619 2,622 3,051 3,229 3,620 4,147
Net income 1 1,096 1,380 1,553 1,345 1,526 1,660 1,817 2,048
Net Debt - - - - - - - -
Reference price 2 4.150 4.800 4.650 4.780 4.690 4.230 4.230 4.230
Nbr of stocks (in thousands) 1,721,160 1,716,534 1,716,534 1,716,534 1,716,534 1,716,534 - -
Announcement Date 3/30/22 3/29/23 3/26/24 3/28/25 3/28/26 - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
4.36x - - - 1.08B
58.37x2.69x25.68x0.06% 102B
11.76x1.02x5.57x4.97% 66.61B
35.58x4.48x24.33x0.19% 60.72B
24.84x1.93x18.95x1.19% 52.74B
49.38x3.96x25.08x1.96% 38.53B
24.02x1.64x15.14x0.19% 34.7B
27.92x0.7x11.55x2.21% 34.5B
22.53x0.44x7.03x2.74% 29.63B
5.01x0.31x5.98x5.63% 26.75B
Average 26.38x 1.91x 15.48x 2.13% 44.7B
Weighted average by Cap. 32.88x 2.18x 17.31x 1.8%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 600502 Stock
  4. Valuation Anhui Construction Engineering Group Co., Ltd.