Company Valuation: Anglesey Mining plc

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 8.207 9.427 6.347 5.671 4.121 3.014
Change - 14.86% -32.67% -10.65% -27.34% -26.87%
Enterprise Value (EV) 1 11.46 12.81 10.29 9.366 8.123 2.494
Change - 11.77% -19.64% -9.03% -13.27% -69.29%
P/E -18.2x -12.7x -6.23x -4.5x -6.18x 1.5x
PBR 0.5x 0.66x 0.44x 0.39x 0.29x 0.17x
PEG - -0.3x -0.4x 0.3x 0.1x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -70.4x -24.3x -13.7x -8.99x -17.3x -3.88x
EV / FCF -42.5x -23.8x -8.63x -10.9x -9.53x -5.39x
FCF Yield -2.35% -4.2% -11.6% -9.2% -10.5% -18.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.02 -0.03 -0.0345 -0.03 -0.0138 0.031
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.1628 -0.528 -0.7538 -1.042 -0.469 -0.6434
Net income 1 -0.3285 -0.6932 -0.9613 -1.213 -0.6565 2.08
Net Debt 1 3.256 3.385 3.948 3.694 4.002 -0.5196
Reference price 2 0.3640 0.3800 0.2150 0.1350 0.0850 0.0465
Nbr of stocks (in thousands) 22,548 24,807 29,522 42,009 48,482 64,814
Announcement Date 9/3/21 9/8/22 9/25/23 9/30/24 9/30/25 9/17/26
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.86M
16.54x3.91x7.07x3.56% 216B
11.1x2.74x5.99x5.35% 160B
15.14x4.35x7.19x3.14% 100B
11.78x0.38x6.03x3.43% 87.17B
25.42x6.26x16.33x-.--% 63.02B
59.3x3.2x7.82x2.27% 58.08B
16.41x3.33x6.52x0.55% 33.64B
12.14x3.85x5.94x5.13% 26.28B
12.47x4.49x7.88x3.98% 24.48B
Average 20.03x 3.61x 7.86x 3.05% 76.88B
Weighted average by Cap. 18.36x 3.45x 7.52x 3.41%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. AYM Stock
  4. Valuation Anglesey Mining plc