Company Valuation: Anglesey Mining plc

Data adjusted to current consolidation scope
Fiscal Period: March 2021 2022 2023 2024 2025 2026
Market Cap 1 8.207 9.427 6.347 5.671 4.121 3.014
Change - 14.86% -32.67% -10.65% -27.34% -26.87%
Enterprise Value (EV) 1 11.46 12.81 10.29 9.366 8.123 2.494
Change - 11.77% -19.64% -9.03% -13.27% -69.29%
P/E -18.2x -12.7x -6.23x -4.5x -6.18x 1.5x
PBR 0.5x 0.66x 0.44x 0.39x 0.29x 0.17x
PEG - -0.3x -0.4x 0.3x 0.1x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -70.4x -24.3x -13.7x -8.99x -17.3x -3.88x
EV / FCF -42.5x -23.8x -8.63x -10.9x -9.53x -5.39x
FCF Yield -2.35% -4.2% -11.6% -9.2% -10.5% -18.6%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.02 -0.03 -0.0345 -0.03 -0.0138 0.031
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA - - - - - -
EBIT 1 -0.1628 -0.528 -0.7538 -1.042 -0.469 -0.6434
Net income 1 -0.3285 -0.6932 -0.9613 -1.213 -0.6565 2.08
Net Debt 1 3.256 3.385 3.948 3.694 4.002 -0.5196
Reference price 2 0.3640 0.3800 0.2150 0.1350 0.0850 0.0465
Nbr of stocks (in thousands) 22,548 24,807 29,522 42,009 48,482 64,814
Announcement Date 9/3/21 9/8/22 9/25/23 9/30/24 9/30/25 9/17/26
1GBP in Million2GBP
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 5.02M
16.03x3.73x6.75x3.66% 208B
10.64x2.52x5.57x5.62% 146B
14.03x4.14x6.85x3.53% 98.69B
11.13x0.37x5.93x3.11% 84.6B
26.94x6x16.08x-.--% 60B
99.55x3.04x7.44x1.75% 54.43B
14.2x2.95x5.72x0.57% 30.79B
10.82x3.44x5.21x5.67% 23.31B
10.1x3.72x6.27x4.88% 22.52B
Average 23.71x 3.32x 7.31x 3.2% 72.82B
Weighted average by Cap. 20.82x 3.25x 7.14x 3.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Anglesey Mining plc

Historical PBR trend

Valuation ratios - PBR - Anglesey Mining plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Anglesey Mining plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Anglesey Mining plc

  1. Stock Market
  2. Stocks
  3. AYM Stock
  4. Valuation Anglesey Mining plc