Valuation AMETEK, Inc.

Stocks

Market Closed - NYSE 16:00:03 2026-09-25 EDT			5-day change	1st Jan Change
250.74 ^USD	+1.21%		+7.01%	+22.13%

09-21	Manifold Tech Limited And FARO INSIGHT Partner To Expand Reality Capture Into New Markets	CI
09-04	Kavaljer Investmentbolagsfond rose 1.8 percent in August, has sold its entire holding in Idun Industrier	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,014	32,087	38,056	41,696	47,263	56,797	-	-
Change	-	-5.66%	18.6%	9.56%	13.35%	20.17%	-	-
Enterprise Value (EV) ¹	36,212	34,127	40,960	43,401	49,089	60,407	60,684	58,897
Change	-	-5.76%	20.02%	5.96%	13.1%	23.06%	0.46%	-2.94%
P/E	34.6x	27.9x	29.1x	30.4x	32.1x	33.8x	29.7x	26.2x
PBR	4.96x	4.3x	4.36x	4.33x	4.47x	4.76x	4.21x	3.74x
PEG	-	1.6x	2.2x	6.63x	4.05x	2.3x	2.2x	1.9x
Capitalization / Revenue	6.13x	5.22x	5.77x	6.01x	6.39x	6.85x	5.72x	5.56x
EV / Revenue	6.53x	5.55x	6.21x	6.25x	6.63x	7.29x	6.11x	5.76x
EV / EBITDA	22.6x	18.7x	20x	19.8x	20.8x	22.9x	19x	17.5x
EV / EBIT	27.7x	22.7x	24x	24x	25.4x	27.4x	22.8x	20.7x
EV / FCF	34.5x	33.8x	25.6x	25.5x	29.4x	31.5x	27x	24x
FCF Yield	2.9%	2.96%	3.9%	3.92%	3.41%	3.17%	3.7%	4.17%
Dividend per Share ²	0.8	0.88	1	1.12	1.24	1.362	1.479	1.607
Rate of return	0.54%	0.63%	0.61%	0.62%	0.6%	0.55%	0.6%	0.65%
EPS ²	4.25	5.01	5.67	5.93	6.4	7.328	8.334	9.455
Distribution rate	18.8%	17.6%	17.6%	18.9%	19.4%	18.6%	17.8%	17%
Net sales ¹	5,547	6,151	6,597	6,941	7,401	8,289	9,927	10,220
EBITDA ¹	1,601	1,820	2,045	2,192	2,358	2,640	3,202	3,357
EBIT ¹	1,309	1,501	1,707	1,809	1,936	2,208	2,662	2,842
Net income ¹	990.1	1,160	1,313	1,376	1,480	1,680	1,911	2,150
Net Debt ¹	2,197	2,040	2,904	1,706	1,825	3,610	3,886	2,100
Reference price ²	147.04	139.72	164.89	180.26	205.31	247.74	247.74	247.74
Nbr of stocks (in thousands)	231,325	229,654	230,799	231,308	230,204	229,261	-	-
Announcement Date	2/3/22	2/2/23	2/6/24	2/4/25	2/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
AMETEK, INC.	33.81x	7.29x	22.88x	0.55%	56.8B
SIEMENS AG	25.22x	3.02x	16.49x	2.05%	240B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	14.17x	1.76x	7.94x	3.61%	205B
SCHNEIDER ELECTRIC SE	30.44x	3.91x	18.04x	1.6%	185B
EATON CORPORATION PLC	38.98x	5.79x	24.38x	1%	171B
DELTA ELECTRONICS, INC.	46.61x	6.26x	28.04x	1.06%	156B
VERTIV HOLDINGS CO.	40.6x	6.68x	26.83x	0.1%	94.44B
DELTA ELECTRONICS (THAILAND)	91.52x	11.35x	64.94x	0.34%	94.93B
EMERSON ELECTRIC CO.	31.95x	5.16x	17.96x	1.42%	87.09B
FUJIKURA LTD.	25.05x	4.72x	17.57x	1.62%	51.16B
Average	37.83x	5.59x	24.51x	1.34%	134.14B
Weighted average by Cap.	35.06x	4.91x	22.31x	1.6%