Valuation AMETEK, Inc.

Stocks

Market Closed - NYSE 16:00:03 2026-10-16 EDT			5-day change	1st Jan Change
248.17 ^USD	-0.14%		-0.16%	+20.88%

10-12	Citigroup Adjusts Price Target on AMETEK to $263 From $261	MT
10-09	Morgan Stanley Adjusts Price Target on AMETEK to $275 From $245	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,014	32,087	38,056	41,696	47,263	56,896	-	-
Change	-	-5.66%	18.6%	9.56%	13.35%	20.38%	-	-
Enterprise Value (EV) ¹	36,212	34,127	40,960	43,401	49,089	62,547	60,765	58,883
Change	-	-5.76%	20.02%	5.96%	13.1%	27.42%	-2.85%	-3.1%
P/E	34.6x	27.9x	29.1x	30.4x	32.1x	33.8x	29.6x	25.9x
PBR	4.96x	4.3x	4.36x	4.33x	4.47x	4.78x	4.23x	3.76x
PEG	-	1.6x	2.2x	6.63x	4.05x	2.3x	2.1x	1.8x
Capitalization / Revenue	6.13x	5.22x	5.77x	6.01x	6.39x	6.73x	5.75x	5.53x
EV / Revenue	6.53x	5.55x	6.21x	6.25x	6.63x	7.4x	6.14x	5.73x
EV / EBITDA	22.6x	18.7x	20x	19.8x	20.8x	23.4x	19.2x	17.9x
EV / EBIT	27.7x	22.7x	24x	24x	25.4x	27.8x	22.7x	20.5x
EV / FCF	34.5x	33.8x	25.6x	25.5x	29.4x	33x	27.3x	24.2x
FCF Yield	2.9%	2.96%	3.9%	3.92%	3.41%	3.03%	3.66%	4.14%
Dividend per Share ²	0.8	0.88	1	1.12	1.24	1.362	1.479	1.607
Rate of return	0.54%	0.63%	0.61%	0.62%	0.6%	0.55%	0.6%	0.65%
EPS ²	4.25	5.01	5.67	5.93	6.4	7.348	8.384	9.576
Distribution rate	18.8%	17.6%	17.6%	18.9%	19.4%	18.5%	17.6%	16.8%
Net sales ¹	5,547	6,151	6,597	6,941	7,401	8,450	9,898	10,283
EBITDA ¹	1,601	1,820	2,045	2,192	2,358	2,669	3,171	3,289
EBIT ¹	1,309	1,501	1,707	1,809	1,936	2,250	2,675	2,871
Net income ¹	990.1	1,160	1,313	1,376	1,480	1,688	1,930	2,186
Net Debt ¹	2,197	2,040	2,904	1,706	1,825	5,651	3,869	1,987
Reference price ²	147.04	139.72	164.89	180.26	205.31	248.17	248.17	248.17
Nbr of stocks (in thousands)	231,325	229,654	230,799	231,308	230,204	229,261	-	-
Announcement Date	2/3/22	2/2/23	2/6/24	2/4/25	2/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMETEK, INC.	33.82x	7.41x	23.47x	0.55%	56.9B
SIEMENS AG	24.98x	2.96x	16.12x	2.06%	234B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	13.53x	1.65x	7.43x	3.78%	194B
SCHNEIDER ELECTRIC SE	26.94x	3.52x	16.1x	1.8%	161B
EATON CORPORATION PLC	35.76x	5.3x	22.28x	1.1%	152B
DELTA ELECTRONICS, INC.	39.9x	5.32x	23.83x	1.24%	131B
TRANE TECHNOLOGIES PLC	30.18x	4.35x	21.31x	0.89%	101B
DELTA ELECTRONICS (THAILAND)	90.17x	11.16x	63.8x	0.35%	93.7B
EMERSON ELECTRIC CO.	33.22x	5.34x	18.59x	1.36%	90.07B
JOHNSON CONTROLS INTERNATIONAL PLC	30.85x	3.84x	20.65x	1.1%	88.12B
Average	35.93x	5.08x	23.36x	1.42%	130.06B
Weighted average by Cap.	32.73x	4.46x	20.96x	1.7%