Valuation AMETEK, Inc.

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-07-10 EDT			5-day change	1st Jan Change
233.98 ^USD	+0.42%		-0.27%	+13.96%

07-10	Morgan Stanley Adjusts Price Target on AMETEK to $245 From $235	MT
07-06	Kavaljer Investment Companies Fund rose 1.5% in June, invested in Ametek, Lifco and Siemens	FW

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,014	32,087	38,056	41,696	47,263	53,629	-	-
Change	-	-5.66%	18.6%	9.56%	13.35%	13.47%	-	-
Enterprise Value (EV) ¹	36,212	34,127	40,960	43,401	49,089	54,055	52,827	51,375
Change	-	-5.76%	20.02%	5.96%	13.1%	10.12%	-2.27%	-2.75%
P/E	34.6x	27.9x	29.1x	30.4x	32.1x	32.3x	29.5x	27.5x
PBR	4.96x	4.3x	4.36x	4.33x	4.47x	4.6x	4.09x	3.66x
PEG	-	1.6x	2.2x	6.63x	4.05x	2.4x	3.11x	3.7x
Capitalization / Revenue	6.13x	5.22x	5.77x	6.01x	6.39x	6.69x	6.27x	5.84x
EV / Revenue	6.53x	5.55x	6.21x	6.25x	6.63x	6.74x	6.17x	5.6x
EV / EBITDA	22.6x	18.7x	20x	19.8x	20.8x	21x	19.1x	17.5x
EV / EBIT	27.7x	22.7x	24x	24x	25.4x	25.2x	22.5x	20.2x
EV / FCF	34.5x	33.8x	25.6x	25.5x	29.4x	28.8x	25.3x	22.4x
FCF Yield	2.9%	2.96%	3.9%	3.92%	3.41%	3.48%	3.96%	4.47%
Dividend per Share ²	0.8	0.88	1	1.12	1.24	1.36	1.475	1.602
Rate of return	0.54%	0.63%	0.61%	0.62%	0.6%	0.58%	0.63%	0.68%
EPS ²	4.25	5.01	5.67	5.93	6.4	7.246	7.933	8.522
Distribution rate	18.8%	17.6%	17.6%	18.9%	19.4%	18.8%	18.6%	18.8%
Net sales ¹	5,547	6,151	6,597	6,941	7,401	8,018	8,560	9,179
EBITDA ¹	1,601	1,820	2,045	2,192	2,358	2,572	2,766	2,940
EBIT ¹	1,309	1,501	1,707	1,809	1,936	2,146	2,348	2,547
Net income ¹	990.1	1,160	1,313	1,376	1,480	1,666	1,824	1,954
Net Debt ¹	2,197	2,040	2,904	1,706	1,825	425.6	-802	-2,253
Reference price ²	147.04	139.72	164.89	180.26	205.31	233.98	233.98	233.98
Nbr of stocks (in thousands)	231,325	229,654	230,799	231,308	230,204	229,203	-	-
Announcement Date	2/3/22	2/2/23	2/6/24	2/4/25	2/3/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMETEK, INC.	32.29x	6.74x	21.01x	0.58%	53.63B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	16.65x	2.23x	9.84x	3.06%	241B
SIEMENS AG	25.8x	3.01x	16.31x	2.06%	240B
SCHNEIDER ELECTRIC SE	29.02x	3.75x	17.32x	1.7%	173B
EATON CORPORATION PLC	35.02x	5.41x	23.06x	1.06%	158B
DELTA ELECTRONICS, INC.	46.27x	6.16x	26.67x	0.95%	152B
VERTIV HOLDINGS CO.	54.72x	8.76x	35.64x	0.08%	122B
DELTA ELECTRONICS (THAILAND)	101.86x	14.24x	73.78x	0.29%	117B
EMERSON ELECTRIC CO.	28.48x	4.68x	16.33x	1.59%	77.79B
FUJIKURA LTD.	35.87x	5.63x	23.97x	1.12%	52.79B
Average	40.60x	6.06x	26.39x	1.25%	138.94B
Weighted average by Cap.	37.66x	5.38x	24.25x	1.51%