|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 253.66 USD | +0.91% |
|
+4.94% | +23.55% |
Company Valuation: AMETEK, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 34,014 | 32,087 | 38,056 | 41,696 | 47,263 | 58,154 | - | - |
| Change | - | -5.66% | 18.6% | 9.56% | 13.35% | 23.04% | - | - |
| Enterprise Value (EV) 1 | 36,212 | 34,127 | 40,960 | 43,401 | 49,089 | 59,761 | 57,439 | 55,967 |
| Change | - | -5.76% | 20.02% | 5.96% | 13.1% | 21.74% | -3.89% | -2.56% |
| P/E | 34.6x | 27.9x | 29.1x | 30.4x | 32.1x | 34.5x | 31.2x | 28.7x |
| PBR | 4.96x | 4.3x | 4.36x | 4.33x | 4.47x | 4.97x | 4.42x | 3.95x |
| PEG | - | 1.6x | 2.2x | 6.63x | 4.05x | 2.3x | 2.9x | 3.38x |
| Capitalization / Revenue | 6.13x | 5.22x | 5.77x | 6.01x | 6.39x | 7.09x | 6.7x | 6.32x |
| EV / Revenue | 6.53x | 5.55x | 6.21x | 6.25x | 6.63x | 7.29x | 6.61x | 6.08x |
| EV / EBITDA | 22.6x | 18.7x | 20x | 19.8x | 20.8x | 22.9x | 20.4x | 18.7x |
| EV / EBIT | 27.7x | 22.7x | 24x | 24x | 25.4x | 27.3x | 24.2x | 22.1x |
| EV / FCF | 34.5x | 33.8x | 25.6x | 25.5x | 29.4x | 31.5x | 27.1x | 24.7x |
| FCF Yield | 2.9% | 2.96% | 3.9% | 3.92% | 3.41% | 3.18% | 3.68% | 4.05% |
| Dividend per Share 2 | 0.8 | 0.88 | 1 | 1.12 | 1.24 | 1.358 | 1.474 | 1.6 |
| Rate of return | 0.54% | 0.63% | 0.61% | 0.62% | 0.6% | 0.54% | 0.58% | 0.63% |
| EPS 2 | 4.25 | 5.01 | 5.67 | 5.93 | 6.4 | 7.346 | 8.135 | 8.826 |
| Distribution rate | 18.8% | 17.6% | 17.6% | 18.9% | 19.4% | 18.5% | 18.1% | 18.1% |
| Net sales 1 | 5,547 | 6,151 | 6,597 | 6,941 | 7,401 | 8,201 | 8,683 | 9,198 |
| EBITDA 1 | 1,601 | 1,820 | 2,045 | 2,192 | 2,358 | 2,613 | 2,811 | 2,987 |
| EBIT 1 | 1,309 | 1,501 | 1,707 | 1,809 | 1,936 | 2,191 | 2,371 | 2,533 |
| Net income 1 | 990.1 | 1,160 | 1,313 | 1,376 | 1,480 | 1,686 | 1,871 | 2,022 |
| Net Debt 1 | 2,197 | 2,040 | 2,904 | 1,706 | 1,825 | 1,607 | -715.9 | -2,188 |
| Reference price 2 | 147.04 | 139.72 | 164.89 | 180.26 | 205.31 | 253.66 | 253.66 | 253.66 |
| Nbr of stocks (in thousands) | 231,325 | 229,654 | 230,799 | 231,308 | 230,204 | 229,261 | - | - |
| Announcement Date | 2/3/22 | 2/2/23 | 2/6/24 | 2/4/25 | 2/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 34.53x | 7.29x | 22.87x | 0.54% | 58.15B | ||
| 18.72x | 2.47x | 11.1x | 2.74% | 269B | ||
| 26.16x | 3.05x | 16.67x | 2.01% | 248B | ||
| 32.06x | 4.1x | 18.94x | 1.52% | 197B | ||
| 40.46x | 5.87x | 25.06x | 0.95% | 174B | ||
| 40.14x | 5.38x | 24x | 1.06% | 133B | ||
| 45.15x | 7.42x | 29.92x | 0.09% | 105B | ||
| 92.04x | 11.81x | 65.43x | 0.34% | 99.14B | ||
| 32.32x | 5.23x | 18.17x | 1.39% | 88.28B | ||
| 32.45x | 5.46x | 21.94x | 1.2% | 54.45B | ||
| Average | 39.40x | 5.81x | 25.41x | 1.18% | 142.72B | |
| Weighted average by Cap. | 35.55x | 4.98x | 22.54x | 1.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AME Stock
- Valuation AMETEK, Inc.
Select your edition
All financial news and data tailored to specific country editions
















