Company Valuation: Americas Gold and Silver Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 159.8 157.4 72.17 329.4 2,159 1,353 - -
Change - -1.5% -54.16% 356.38% 555.56% -37.35% - -
Enterprise Value (EV) 1 198.8 188.1 72.17 329.4 2,046 1,331 1,115 825.7
Change - -5.38% -61.64% 356.38% 521.08% -34.91% -16.29% -25.91%
P/E -0.73x -2.43x -1.52x -2.28x -15.4x 44.9x 9.47x 6.05x
PBR - - - - - - - -
PEG - 0x 0x -0.2x 0.6x -0x 0x 0.1x
Capitalization / Revenue 2.82x 1.34x 0.6x 2.3x 13.2x 4.09x 2.39x 1.97x
EV / Revenue 3.51x 1.6x 0.6x 2.3x 12.5x 4.02x 1.97x 1.2x
EV / EBITDA -2.36x -26.4x -67.4x - -364x 9.51x 3.76x 2.01x
EV / EBIT -1.91x -5.14x - - -58.3x 19.8x - -
EV / FCF -2.42x -6.69x -2.54x -10.5x -20.1x -30.6x 9.38x 3.74x
FCF Yield -41.3% -14.9% -39.3% -9.52% -4.98% -3.27% 10.7% 26.7%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -3.508 -0.7935 -0.5416 -0.6083 -0.4578 0.089 0.4223 0.6613
Distribution rate - - - - - - - -
Net sales 1 56.64 117.3 121.3 142.9 163.6 330.9 566 686.9
EBITDA 1 -84.21 -7.13 -1.071 - -5.621 139.9 296.5 410.3
EBIT 1 -104.2 -36.58 - - -35.08 67.2 - -
Net income 1 -199.3 -59.48 -47.34 - -121.3 46.17 171.9 228.5
Net Debt 1 39 30.71 - - -113.6 -21.26 -238.1 -526.9
Reference price 2 2.550 1.925 0.825 1.388 7.040 4.000 4.000 4.000
Nbr of stocks (in thousands) 62,680 81,782 87,476 237,374 306,692 338,158 - -
Announcement Date 3/17/22 3/15/23 3/29/24 3/27/25 3/30/26 - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
44.94x4.02x9.51x - 969M
15.81x3.7x6.71x3.67% 206B
10.2x2.44x5.39x5.86% 141B
13.27x3.91x6.46x3.74% 93.36B
10.84x0.36x5.82x3.34% 81.68B
26.18x5.84x15.66x-.--% 58.29B
112.78x2.98x7.3x1.8% 53.17B
10.55x2.64x5.03x0.59% 29.74B
10.24x3.24x4.9x5.99% 22.06B
10.06x3.7x6.24x4.9% 22.49B
Average 26.49x 3.28x 7.30x 3.32% 70.85B
Weighted average by Cap. 21.38x 3.16x 6.96x 3.61%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Americas Gold and Silver Corporation

Historical PBR trend

Valuation ratios - PBR - Americas Gold and Silver Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Americas Gold and Silver Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Americas Gold and Silver Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Americas Gold and Silver Corporation
  1. Stock Market
  2. Stocks
  3. USA Stock
  4. Valuation Americas Gold and Silver Corporation