Valuation Amanah Leasing

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-08-03			5-day change	1st Jan Change
0.8200 ^THB	+2.50%		+7.89%	+3.80%

07-22	Amanah Leasing Public Company Limited Announces Appointment of Poomsak Aranyakasemsuk as an Independent Director, Effective from July 22, 2026	CI
05-14	Phillip Securities Downgrades Amanah Leasing to Hold from Accumulate; Price Target is THB0.64	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	4,066	5,647	3,916	2,176	1,172	935.5
Change	-	38.88%	-30.64%	-44.44%	-46.12%	-20.2%
Enterprise Value (EV) ¹	6,021	7,370	6,147	4,793	3,261	2,616
Change	-	22.39%	-16.59%	-22.03%	-31.96%	-19.78%
P/E	14.1x	18.3x	12.6x	11.5x	-71.4x	-8.33x
PBR	2.63x	3.28x	2.1x	1.18x	0.65x	0.55x
PEG	-	3x	19.91x	-0.3x	1x	-0x
Capitalization / Revenue	5.23x	7.14x	4.38x	2.25x	1.33x	1.24x
EV / Revenue	7.74x	9.32x	6.87x	4.97x	3.7x	3.47x
EV / EBITDA	14.8x	17.3x	19x	36.5x	36.3x	-60.6x
EV / EBIT	15x	17.5x	19.3x	38x	44.9x	-56x
EV / FCF	-111x	39.8x	157x	37.3x	63.4x	53.1x
FCF Yield	-0.9%	2.51%	0.64%	2.68%	1.58%	1.88%
Dividend per Share ²	0.1138	0.14	0.175	0.0139	-	-
Rate of return	3.3%	2.94%	5.29%	0.76%	-	-
EPS ²	0.245	0.2599	0.2616	0.1596	-0.0139	-0.0948
Distribution rate	46.4%	53.9%	66.9%	8.71%	-	-
Net sales ¹	777.5	791.2	895.2	965.1	880.7	754.4
EBITDA ¹	407.8	425.5	323.2	131.2	89.82	-43.16
EBIT ¹	400.1	420.5	318.2	126.1	72.57	-46.68
Net income ¹	290.7	307.2	309.8	189	-16.42	-112.3
Net Debt ¹	1,955	1,723	2,230	2,617	2,089	1,680
Reference price ²	3.4475	4.7688	3.3075	1.8375	0.9900	0.7900
Nbr of stocks (in thousands)	1,179,423	1,184,126	1,184,126	1,184,126	1,184,122	1,184,122
Announcement Date	2/24/21	2/15/22	2/22/23	2/19/24	2/26/25	2/25/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AMANAH LEASING	-	-	-	-	28.34M
BAJAJ FINANCE LIMITED	27.65x	17.7x	-	0.63%	74.33B
ROCKET COMPANIES, INC.	25.95x	4.41x	14.77x	-.--%	36.5B
BAJAJ FINSERV LTD.	25.21x	5.13x	25.91x	0.07%	33.98B
SHRIRAM FINANCE LIMITED	17.55x	12.06x	23.42x	1.14%	25.8B
SYNCHRONY FINANCIAL	8.05x	1.9x	3.57x	1.69%	24.66B
SOFI TECHNOLOGIES, INC.	27.19x	3.99x	12.08x	-.--%	21.04B
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY LIMITED	23.38x	18.88x	44.54x	0.15%	16.55B
TATA CAPITAL LIMITED	22.59x	22.62x	-	0.23%	16.14B
Average	22.20x	10.84x	20.71x	0.49%	27.67B
Weighted average by Cap.	23.43x	11.13x	19.57x	0.51%