Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Geographical Revenue Distribution History

Breakdown by Business Segment (JPY)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Executive Placing Services

          

Outsourcing Service Business (Incl. Staffing Service)

37.52B 40.14B 42.69B 45.75B 47.93B

Total Assets

20.9B 22.52B 23.43B 25.47B 26.59B

CAPEX

-106M -98.08M -215M -218M -193M

D&A

274M 297M 338M 262M 225M

Operating Income

3.67B 4.43B 4.55B 4.88B 4.93B

- - - - 0

Construction Support Services

          

Global Business

2.25B 3.55B 3.57B 4.06B 4.66B

Total Assets

1.77B 2.03B 2.14B 2.48B 2.75B

CAPEX

-766K -3.58M -2.74M -896K -3.93M

D&A

3.96M 4.88M 3.51M 2.38M 3.01M

Operating Income

202M 216M 432M 343M 533M

- - - - 42.02M

Assisted Living Facilities and Services

          

Others

- - - 87.07M 110M

Total Assets

- - - 784M 752M

CAPEX

- - - -28.58M -1.82M

D&A

- - - 181M 22.86M

Operating Income

- - - -68.68M -65.1M

- - - - 0

Elimination of Intersegment Transactions

-510M -46.18M -38.82M -39.95M -42.02M

Total Assets

-126M -274M -538M -653M -785M

Operating Income

2.58M 2.63M 2.52M 2.73M 2.52M
Geographical breakdown of sales (JPY)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Japan

39.26B 43.65B 46.22B 49.86B 52.65B

Total Assets

22.54B 24.27B 25.02B 28.08B 29.31B

Interest Expense

-5M -2M - -1M -2M

Income Tax Expense

1.42B 1.33B 1.57B 1.66B 1.62B

D&A

277M 301M 341M 680M 275M

CAPEX

-101M -102M -176M -206M -142M

Gross Profit

8.94B 10.49B 10.95B 11.59B 12.11B

Net Income

3.1B 3.42B 3.7B 3.68B 3.98B

EBT

4.52B 4.73B 5.26B 5.35B 5.61B

Operating Income

3.88B 4.65B 4.98B 5.16B 5.4B