|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 826.00 JPY | +0.24% |
|
+2.23% | -8.46% |
| 05-14 | Altech Corp - To conduct 3-for-1 stock split for shareholders as of June 30 | RE |
| 05-14 | Altech Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Altech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 39,016 | 42,270 | 52,897 | 51,420 | 53,105 | 48,609 | - | - |
| Change | - | 8.34% | 25.14% | -2.79% | 3.28% | -8.47% | - | - |
| Enterprise Value (EV) | 29,924 | 31,893 | 41,712 | 38,297 | 39,197 | 48,609 | 48,609 | 48,609 |
| Change | - | 6.58% | 30.79% | -8.19% | 2.35% | 24.01% | 0% | 0% |
| P/E | 12.6x | 12.4x | 14.4x | 14x | 13.4x | 12.5x | 12x | 11.6x |
| PBR | 2.67x | 2.69x | 3.14x | 2.75x | 2.61x | - | - | - |
| PEG | - | 1x | 1.56x | -199.42x | 1.4x | -6.46x | 3.1x | 3.15x |
| Capitalization / Revenue | 0.99x | 0.97x | 1.14x | 1.03x | 1.01x | 0.88x | 0.85x | 0.81x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.88x | 0.85x | 0.81x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.68x | 8.38x | 8.1x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 25.33 | 28.33 | 34.33 | 31 | 36 | 36 | 36.67 | 37.33 |
| Rate of return | 4% | 4.05% | 3.87% | 3.59% | 3.99% | 4.36% | 4.44% | 4.52% |
| EPS 2 | 50.33 | 56.49 | 61.72 | 61.68 | 67.57 | 66.27 | 68.83 | 71.37 |
| Distribution rate | 50.3% | 50.2% | 55.6% | 50.3% | 53.3% | 54.3% | 53.3% | 52.3% |
| Net sales 1 | 39,261 | 43,647 | 46,216 | 49,859 | 52,650 | 55,000 | 57,500 | 60,000 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 3,875 | 4,649 | 4,982 | 5,160 | 5,397 | 5,600 | 5,800 | 6,000 |
| Net income 1 | 3,095 | 3,416 | 3,696 | 3,677 | 3,981 | 3,900 | 4,050 | 4,200 |
| Net Debt | -9,092 | -10,377 | -11,185 | -13,123 | -13,908 | - | - | - |
| Reference price 2 | 633.67 | 699.33 | 887.33 | 862.33 | 902.33 | 826.00 | 826.00 | 826.00 |
| Nbr of stocks (in thousands) | 61,572 | 60,443 | 59,614 | 59,629 | 58,853 | 58,849 | - | - |
| Announcement Date | 2/9/22 | 2/9/23 | 2/13/24 | 2/13/25 | 2/12/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.46x | - | - | 4.36% | 297M | |
| 19.94x | 6.34x | 13.35x | 4.27% | 40.39B | |
| 20.79x | 0.73x | 8.63x | 1.85% | 2.84B | |
| 17.96x | 1.4x | 9.79x | 5.55% | 1.54B | |
| 30.68x | 2.61x | 17.52x | 1.27% | 1.2B | |
| 19.43x | 4.85x | 11.48x | 3.85% | 1.17B | |
| 13.81x | 0.91x | 7.95x | 4.24% | 1.04B | |
| 25.93x | - | - | 0.81% | 976M | |
| 15.5x | 0.49x | 7.01x | 6.19% | 627M | |
| Average | 19.61x | 2.48x | 10.82x | 3.6% | 5.56B | |
| Weighted average by Cap. | 20.06x | 5.54x | 12.82x | 4.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4641 Stock
- Valuation Altech Corporation
Select your edition
All financial news and data tailored to specific country editions
