|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,344.00 JPY | +0.86% |
|
+0.77% | -13.41% |
| 05-14 | Altech Corp - To conduct 3-for-1 stock split for shareholders as of June 30 | RE |
| 05-14 | Altech Corporation Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Altech Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 39,016 | 42,270 | 52,897 | 51,420 | 53,105 | 45,980 | - | - |
| Change | - | 8.34% | 25.14% | -2.79% | 3.28% | -13.42% | - | - |
| Enterprise Value (EV) | 29,924 | 31,893 | 41,712 | 38,297 | 39,197 | 45,980 | 45,980 | 45,980 |
| Change | - | 6.58% | 30.79% | -8.19% | 2.35% | 17.3% | 0% | 0% |
| P/E | 12.6x | 12.4x | 14.4x | 14x | 13.4x | 11.8x | 11.4x | 10.9x |
| PBR | 2.67x | 2.69x | 3.14x | 2.75x | 2.61x | - | - | - |
| PEG | - | 1x | 1.56x | -199.4x | 1.4x | -6.1x | 2.94x | 2.96x |
| Capitalization / Revenue | 0.99x | 0.97x | 1.14x | 1.03x | 1.01x | 0.84x | 0.8x | 0.77x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 0.84x | 0.8x | 0.77x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 8.21x | 7.93x | 7.66x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 76 | 85 | 103 | 93 | 108 | 108 | 110 | 112 |
| Rate of return | 4% | 4.05% | 3.87% | 3.59% | 3.99% | 4.61% | 4.69% | 4.78% |
| EPS 2 | 151 | 169.5 | 185.2 | 185 | 202.7 | 198.8 | 206.5 | 214.1 |
| Distribution rate | 50.3% | 50.2% | 55.6% | 50.3% | 53.3% | 54.3% | 53.3% | 52.3% |
| Net sales 1 | 39,261 | 43,647 | 46,216 | 49,859 | 52,650 | 55,000 | 57,500 | 60,000 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 3,875 | 4,649 | 4,982 | 5,160 | 5,397 | 5,600 | 5,800 | 6,000 |
| Net income 1 | 3,095 | 3,416 | 3,696 | 3,677 | 3,981 | 3,900 | 4,050 | 4,200 |
| Net Debt | -9,092 | -10,377 | -11,185 | -13,123 | -13,908 | - | - | - |
| Reference price 2 | 1,901.00 | 2,098.00 | 2,662.00 | 2,587.00 | 2,707.00 | 2,344.00 | 2,344.00 | 2,344.00 |
| Nbr of stocks (in thousands) | 20,524 | 20,148 | 19,871 | 19,876 | 19,618 | 19,616 | - | - |
| Announcement Date | 2/9/22 | 2/9/23 | 2/13/24 | 2/13/25 | 2/12/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.79x | - | - | 4.61% | 285M | |
| 19.92x | 5.91x | 12.89x | 4.49% | 35.2B | |
| 15.25x | 0.57x | 6.77x | 2.52% | 2.08B | |
| 17.14x | - | - | 5.96% | 1.45B | |
| 19.22x | 4.79x | 11.36x | 3.9% | 1.16B | |
| 24.84x | 2.42x | 14.15x | 1.47% | 1.03B | |
| 12.98x | 0.85x | 7.42x | 4.51% | 993M | |
| 21.56x | - | - | 0.97% | 811M | |
| 16.05x | 0.46x | 6.84x | 6.21% | 617M | |
| Average | 17.64x | 2.50x | 9.91x | 3.85% | 4.85B | |
| Weighted average by Cap. | 19.46x | 5.32x | 12.35x | 4.31% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4641 Stock
- Valuation Altech Corporation
Select your edition
All financial news and data tailored to specific country editions
