Company Valuation: AlphaPurchase Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025
Market Cap 1 6,519 10,885 11,398 22,064
Change - 66.97% 4.71% 93.57%
Enterprise Value (EV) 1 2,836 6,792 5,661 16,700
Change - 139.48% -16.65% 194.98%
P/E 8.42x 13x 13.4x 22.1x
PBR 1.44x 2.03x 1.88x 3.27x
PEG 0.2x 3.08x 10.9x 1.4x
Capitalization / Revenue 0.15x 0.21x 0.2x 0.37x
EV / Revenue 0.06x 0.13x 0.1x 0.28x
EV / EBITDA - - - -
EV / EBIT 2.72x 5.72x 4.56x 11.4x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 15 22 27 32
Rate of return 2.13% 1.95% 2.3% 1.42%
EPS 2 83.49 87.01 88.08 102
Distribution rate 18% 25.3% 30.7% 31.4%
Net sales 1 44,383 51,951 55,952 58,922
EBITDA 1,574 1,804 1,855 2,155
EBIT 1 1,042 1,188 1,242 1,469
Net income 1 704 850 865 1,031
Net Debt 1 -3,683 -4,093 -5,737 -5,364
Reference price 2 703.00 1,131.00 1,176.00 2,259.00
Nbr of stocks (in thousands) 9,274 9,624 9,692 9,767
Announcement Date 3/24/23 3/27/24 3/27/25 3/24/26
1JPY in Million2JPY
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 81.73M
14.18x0.97x16.36x2.63% 110B
15.98x1.24x15.28x1.99% 98.73B
13.63x1.18x19.38x2.84% 87.96B
11.84x1.49x15.94x2.48% 49.77B
12.7x1.18x18.79x2.49% 49.49B
14x0.56x8.74x1.92% 39.16B
17.42x0.93x8.39x1.44% 36.8B
84.53x2.97x19.13x0.05% 37.01B
19.49x0.95x9.8x2.75% 12.34B
Average 22.64x 1.27x 14.65x 2.07% 52.17B
Weighted average by Cap. 19.40x 1.23x 15.76x 2.2%

Y-o-Y evolution of P/E

Valuation ratios - P/E - AlphaPurchase Corporation

Historical PBR trend

Valuation ratios - PBR - AlphaPurchase Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - AlphaPurchase Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - AlphaPurchase Corporation

  1. Stock Market
  2. Stocks
  3. 7115 Stock
  4. Valuation AlphaPurchase Corporation