Valuation ALPHA Corporation

Stocks

Delayed Japan Exchange 20:00:00 2026-10-13 EDT			5-day change	1st Jan Change
1,205.00 ^JPY	-0.41%		-0.50%	+0.17%

06-11	MW Inc. announced that it has received ¥3 billion in funding from a group of investors	CI
05-25	ALPHA Corporation agreed to acquire remaining 67% stake in Vision Plast SAS from La Sirene SARL for ?1.5 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	11,740	9,756	9,477	16,060	10,621	11,947
Change	-	-16.9%	-2.86%	69.46%	-33.87%	12.48%
Enterprise Value (EV) ¹	21,375	20,034	20,365	23,845	18,123	22,637
Change	-	-6.27%	1.65%	17.09%	-24%	24.9%
P/E	52.4x	16.3x	18.1x	8.91x	-35.3x	8.63x
PBR	0.46x	0.36x	0.32x	0.47x	0.3x	0.31x
PEG	-	0x	-1.4x	0x	0x	-0x
Capitalization / Revenue	0.25x	0.18x	0.15x	0.22x	0.14x	0.16x
EV / Revenue	0.45x	0.37x	0.32x	0.32x	0.25x	0.31x
EV / EBITDA	5.76x	5.11x	4.78x	3.97x	4.05x	5.03x
EV / EBIT	24.6x	34.2x	33.9x	9.78x	19.8x	26.9x
EV / FCF	236x	-11.6x	-13.1x	19.9x	38.3x	-8.41x
FCF Yield	0.42%	-8.65%	-7.64%	5.02%	2.61%	-11.9%
Dividend per Share ²	25	30	30	35	48	50
Rate of return	2.03%	2.94%	3.03%	2.09%	4.34%	4.02%
EPS ²	23.45	62.76	54.72	188.1	-31.39	144
Distribution rate	107%	47.8%	54.8%	18.6%	-153%	34.7%
Net sales ¹	47,612	53,767	62,882	74,544	73,511	72,699
EBITDA ¹	3,713	3,922	4,262	6,001	4,476	4,496
EBIT ¹	868	586	601	2,438	914	843
Net income ¹	224	600	524	1,802	-301	1,383
Net Debt ¹	9,635	10,278	10,888	7,785	7,502	10,690
Reference price ²	1,229.00	1,020.00	989.00	1,676.00	1,107.00	1,243.00
Nbr of stocks (in thousands)	9,553	9,565	9,582	9,582	9,595	9,611
Announcement Date	6/24/21	6/24/22	6/23/23	6/26/24	6/24/25	6/23/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ALPHA CORPORATION	-	-	-	-	72.9M
CUMMINS INC.	18.47x	2.02x	11.09x	1.58%	72.67B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	20.41x	1.4x	10.75x	1.82%	46.39B
WEICHAI POWER CO., LTD.	13.72x	0.61x	4.4x	4.21%	30.65B
DENSO CORPORATION	11.7x	0.55x	4.85x	4.02%	28.84B
HYUNDAI MOBIS CO.,LTD	7.68x	0.45x	5.83x	1.98%	23.49B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	14.72x	2.66x	9.16x	4.14%	20.7B
GENUINE PARTS COMPANY	20.23x	0.88x	10.64x	3.27%	17.87B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	28.89x	1.15x	12.14x	0.63%	17.21B
MAGNA INTERNATIONAL INC.	10.29x	0.48x	4.73x	3.1%	16.97B
Average	16.23x	1.13x	8.18x	2.75%	27.49B
Weighted average by Cap.	16.61x	1.29x	8.68x	2.54%