Company Valuation: Alpa Laboratories Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 291.4 757.5 1,467 1,132 1,752 2,180
Change - 159.93% 93.61% -22.81% 54.74% 24.44%
Enterprise Value (EV) 1 -147.2 334.5 822.3 346.6 875.6 1,053
Change - 327.25% 145.84% -57.85% 152.61% 20.26%
P/E 15.7x 10.5x 10.4x 9x 10.4x 11.2x
PBR 0.29x 0.7x 1.2x 0.84x 1.15x 1.27x
PEG - 0x 0.1x -0.8x 0.3x 0.7x
Capitalization / Revenue 0.34x 0.78x 1.19x 1.22x 1.61x 1.94x
EV / Revenue -0.17x 0.34x 0.67x 0.37x 0.81x 0.94x
EV / EBITDA -2.51x 3.87x 3.83x 4.28x 10.2x 22.4x
EV / EBIT -3.12x 4.52x 4.16x 5.13x 13.2x 42.1x
EV / FCF -1.07x -2.57x 4.89x 5.29x -15.6x 23.7x
FCF Yield -93.6% -38.9% 20.4% 18.9% -6.4% 4.22%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.8809 3.444 6.697 5.98 7.973 9.269
Distribution rate - - - - - -
Net sales 1 859.7 975.5 1,230 929.6 1,087 1,125
EBITDA 1 58.54 86.33 214.4 80.91 86.13 47.03
EBIT 1 47.12 74.04 197.8 67.62 66.58 25.01
Net income 1 18.53 72.47 140.9 125.8 167.8 195
Net Debt 1 -438.6 -423 -644.3 -785.4 -876.1 -1,127
Reference price 2 13.85 36.00 69.70 53.80 83.25 103.60
Nbr of stocks (in thousands) 21,041 21,041 21,041 21,041 21,041 21,041
Announcement Date 9/5/20 9/6/21 9/3/22 9/5/23 9/4/24 9/4/25
1INR in Million2INR
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 14.14M
35.61x6.69x23.16x0.89% 48.43B
18.56x2.2x10x1.37% 39.72B
28.23x3.44x17.81x0.9% 12.25B
27.22x3.89x16.12x0.59% 11.84B
18.63x3.31x11.51x3.87% 9.06B
9.11x2.11x5.48x4.42% 7.57B
15.83x2.06x6.7x3.22% 7.18B
35.19x4.02x17.09x0.23% 6.84B
Average 23.55x 3.46x 13.48x 1.94% 15.88B
Weighted average by Cap. 26.05x 4.11x 15.67x 1.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. ALPA Stock
  4. Valuation Alpa Laboratories Limited