|
End-of-day quote
Casablanca S.E.
2026-10-28
|
5-day change | 1st Jan Change | ||
| 359.45 MAD | -0.29% |
|
-1.79% | -32.18% |
Company Valuation: Alliances Developpement Immobilier S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,148 | 2,550 | 10,598 | 11,702 | 7,936 | - | - |
| Change | - | 122.12% | 315.58% | 10.42% | -32.18% | - | - |
| Enterprise Value (EV) 1 | 1,148 | 4,263 | 10,598 | 13,063 | 9,656 | 9,925 | 7,936 |
| Change | - | 271.32% | 148.59% | 23.26% | -26.08% | 2.79% | -20.04% |
| P/E | - | - | - | - | - | - | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | - | - |
| Capitalization / Revenue | - | 1.26x | - | 4.81x | 2.77x | 2.05x | 1.47x |
| EV / Revenue | - | 2.11x | - | 5.37x | 3.37x | 2.56x | 1.47x |
| EV / EBITDA | - | 28.7x | - | 20.2x | 12.5x | 9.01x | - |
| EV / EBIT | - | 37.5x | - | 22.3x | 13x | 9.3x | - |
| EV / FCF | - | 6.11x | - | -226x | 44.3x | -58.7x | - |
| FCF Yield | - | 16.4% | - | -0.44% | 2.26% | -1.7% | - |
| Dividend per Share 2 | - | - | 3.6 | 4 | 4.5 | 4.7 | 5.5 |
| Rate of return | - | - | 0.75% | 0.75% | 1.25% | 1.31% | 1.53% |
| EPS 2 | - | - | - | - | - | - | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 2,017 | - | 2,432 | 2,868 | 3,870 | 5,415 |
| EBITDA 1 | - | 148.6 | - | 648.2 | 775 | 1,102 | - |
| EBIT 1 | - | 113.7 | - | 586.2 | 743 | 1,067 | - |
| Net income 1 | - | 238.9 | - | 407.6 | 548 | 824 | 1,262 |
| Net Debt 1 | - | 1,713 | - | 1,361 | 1,720 | 1,989 | - |
| Reference price 2 | 52.00 | 115.50 | 480.00 | 530.00 | 359.45 | 359.45 | 359.45 |
| Nbr of stocks (in thousands) | 22,079 | 22,079 | 22,079 | 22,079 | 22,079 | - | - |
| Announcement Date | 4/29/23 | 5/1/24 | 4/29/25 | 4/30/26 | - | - | - |
1MAD in Million2MAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 3.37x | 12.49x | 1.25% | 808M | |
| 21.35x | 0.84x | 10.1x | -.--% | 35.06B | |
| 19.42x | 0.91x | 7.48x | 2.35% | 20.17B | |
| 12.56x | - | - | -.--% | 13.8B | |
| 17.42x | 3.52x | 11.39x | 5.72% | 11.47B | |
| 18.94x | 8.07x | 15.8x | 5.07% | 9.32B | |
| 63.59x | 2.35x | 9.3x | -.--% | 7.26B | |
| 42.53x | 1.32x | 12.95x | 0.86% | 6.21B | |
| 35.03x | 1.09x | 8.35x | 0.33% | 4.76B | |
| 26.43x | 10.41x | - | 2.19% | 3.65B | |
| Average | 28.59x | 3.54x | 10.98x | 1.78% | 11.25B | |
| Weighted average by Cap. | 23.98x | 2.38x | 10.32x | 1.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADI Stock
- Valuation Alliances Developpement Immobilier S.A.
Select your edition
All financial news and data tailored to specific country editions
