Company Valuation: ALEC Holdings

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 7,600 6,550 - -
Change - -13.82% - -
Enterprise Value (EV) 1 6,660 5,478 5,204 4,840
Change - -17.75% -5% -6.98%
P/E 11.1x 7.94x 5.82x 5.82x
PBR 5.45x 4.6x 3.74x 3.05x
PEG - 0.4x 0.2x -
Capitalization / Revenue 0.6x 0.35x 0.34x 0.34x
EV / Revenue 0.53x 0.29x 0.27x 0.25x
EV / EBITDA 5.93x 4.22x 3.09x 2.86x
EV / EBIT 7.77x 5.32x 3.74x 3.47x
EV / FCF 6.85x 12.4x 6.31x 5.03x
FCF Yield 14.6% 8.09% 15.8% 19.9%
Dividend per Share 2 - 0.1 0.1115 0.1195
Rate of return - 7.63% 8.51% 9.12%
EPS 2 0.137 0.165 0.225 0.225
Distribution rate - 60.6% 49.6% 53.1%
Net sales 1 12,604 18,805 19,352 19,202
EBITDA 1 1,124 1,300 1,684 1,695
EBIT 1 857.4 1,030 1,392 1,394
Net income 1 686.2 820.5 1,116 1,122
Net Debt 1 -940.1 -1,072 -1,346 -1,710
Reference price 2 1.520 1.310 1.310 1.310
Nbr of stocks (in thousands) 5,000,000 5,000,000 - -
Announcement Date 2/11/26 - - -
1AED in Million2AED
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8x0.29x4.25x7.58% 1.8B
7.27x2.1x8.12x1.81% 457M
6.75x0.45x2.29x11.82% 440M
15.52x0.35x7.82x5.41% 414M
-13.89x0.57x5.1x-.--% 324M
Average 4.73x 0.75x 5.52x 5.32% 686.48M
Weighted average by Cap. 6.58x 0.59x 5.03x 6.37%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. ALEC Stock
  4. Valuation ALEC Holdings
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!