Valuation Alamos Gold Inc. Börse Stuttgart

Stocks

Market Closed - Börse Stuttgart 15:56:03 2026-09-04 EDT			5-day change	1st Jan Change
31.89 ^EUR	-1.70%		+0.63%	-4.64%

08-31	Alamos Gold Inc. Announces Departure of Claire M. C. Kennedy from the Board of Directors, Effective August 31, 2026	CI
08-28	Cygnus Metals Provides Exploration Results from Its Chibougamau Project in Quebec	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,014	3,980	5,355	7,746	16,228	15,479	-	-
Change	-	32.06%	34.55%	44.66%	109.5%	-4.62%	-	-
Enterprise Value (EV) ¹	2,841	3,850	5,130	7,669	15,805	14,583	13,318	12,372
Change	-	35.51%	33.25%	49.49%	106.09%	-7.73%	-8.67%	-7.1%
P/E	-45.2x	112x	25.5x	26.7x	18.4x	16.8x	12.4x	9.09x
PBR	1.1x	1.46x	-	-	-	-	-	-
PEG	-	-1x	0x	0.9x	0x	3.53x	0.3x	0.2x
Capitalization / Revenue	3.66x	4.85x	5.23x	5.75x	8.97x	6.4x	5.09x	4.39x
EV / Revenue	3.45x	4.69x	5.01x	5.69x	8.74x	6.03x	4.38x	3.51x
EV / EBITDA	7.07x	10.9x	10.5x	11.1x	14.7x	8.66x	5.98x	4.33x
EV / EBIT	191x	34.5x	16.1x	13.6x	14.4x	10.3x	6.69x	4.57x
EV / FCF	360x	-253x	41.4x	28.2x	44.9x	33.2x	15.1x	8.27x
FCF Yield	0.28%	-0.39%	2.41%	3.55%	2.23%	3.01%	6.63%	12.1%
Dividend per Share ²	0.1	0.1	0.1	0.1	-	0.16	0.16	0.16
Rate of return	1.3%	0.99%	0.74%	0.54%	-	0.43%	0.43%	0.43%
EPS ²	-0.17	0.09	0.53	0.69	2.1	2.2	2.98	4.07
Distribution rate	-58.8%	111%	18.9%	14.5%	-	7.27%	5.37%	3.93%
Net sales ¹	823.6	821.2	1,023	1,347	1,809	2,418	3,042	3,526
EBITDA ¹	402	351.7	486.4	691.5	1,074	1,684	2,226	2,859
EBIT ¹	14.9	111.5	318.1	561.9	1,098	1,421	1,990	2,704
Net income ¹	-66.7	37.1	210	284.3	885.8	931.7	1,222	1,687
Net Debt ¹	-172.5	-129.8	-224.8	-77.2	-423.1	-896.2	-2,161	-3,107
Reference price ²	7.69	10.12	13.49	18.43	38.65	36.98	36.98	36.98
Nbr of stocks (in thousands)	391,963	393,458	396,858	420,282	419,834	418,604	-	-
Announcement Date	2/23/22	2/22/23	2/21/24	2/19/25	2/18/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NEWMONT CORPORATION	12.97x	4.83x	7.58x	0.82%	135B
AGNICO EAGLE MINES LIMITED	16.33x	6.4x	8.95x	0.79%	104B
BARRICK MINING CORPORATION	13.01x	3.27x	4.93x	2%	73.66B
WHEATON PRECIOUS METALS CORP.	31.59x	19.01x	22.23x	0.5%	70.39B
ANGLOGOLD ASHANTI PLC	14x	4.38x	6.26x	3.51%	55.67B
KINROSS GOLD CORPORATION	10.71x	3.66x	5.55x	0.49%	36.6B
NORTHERN STAR RESOURCES LIMITED	18.26x	3.85x	8.03x	2.14%	23.77B
ROYAL GOLD, INC.	22.46x	11.66x	14.32x	0.73%	22.21B
COEUR MINING, INC.	14.98x	4.27x	8.21x	-	21.83B
Average	17.15x	6.81x	9.56x	1.37%	60.27B
Weighted average by Cap.	16.69x	6.85x	9.43x	1.26%