|
Market Closed -
London S.E.
10:20:00 2026-09-30 EDT
|
5-day change | 1st Jan Change | ||
| 1,392.00 NOK | -4.26% |
|
-5.31% | +82.68% |
| 09-11 | Aker Unit Completes Internal Share Transfer Under Planned Merger with Aker BioMarine | MT |
| 08-26 | Aker holding Nscale signs AI deal with Anthropic worth $45bn | FW |
Company Valuation: Aker ASA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 61,287 | 53,449 | 49,477 | 40,789 | 56,726 | 102,519 | - | - |
| Change | - | -12.79% | -7.43% | -17.56% | 39.07% | 80.73% | - | - |
| Enterprise Value (EV) 1 | 62,878 | 53,449 | 49,477 | 66,136 | 96,534 | 114,614 | 114,614 | 114,614 |
| Change | - | -15% | -7.43% | 33.67% | 45.96% | 18.73% | 0% | 0% |
| P/E | 14.3x | -28.1x | -47.9x | - | - | 3.02x | 17.2x | 17.2x |
| PBR | - | - | - | - | 1.22x | 0.5x | 0.5x | 0.5x |
| PEG | - | 0x | 1.1x | - | - | - | -0.2x | - |
| Capitalization / Revenue | 15,050,843x | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 23.5 | - | 30 | 26.5 | 53 | 57.99 | 59.14 | 60.34 |
| Rate of return | 2.85% | - | 4.5% | 4.83% | 6.9% | 4.2% | 4.29% | 4.37% |
| EPS 2 | 57.55 | -25.57 | -13.92 | - | - | 456.2 | 80.07 | 80.07 |
| Distribution rate | 40.8% | - | -216% | - | - | 12.7% | 73.9% | 75.4% |
| Net sales | 4,072 | - | - | - | - | - | - | - |
| EBITDA | 3,703 | -370 | -404 | - | -501 | - | - | - |
| EBIT | 3,672 | -402 | -437 | - | -526 | - | - | - |
| Net income | 12,433 | -1,900 | -1,034 | - | 3,930 | - | - | - |
| Net Debt 1 | 1,591 | - | - | 25,347 | 39,808 | 12,095 | 12,095 | 12,095 |
| Reference price 2 | 825.00 | 719.50 | 666.00 | 549.00 | 768.00 | 1,380.00 | 1,380.00 | 1,380.00 |
| Nbr of stocks (in thousands) | 74,287 | 74,287 | 74,290 | 74,296 | 73,862 | 74,289 | - | - |
| Announcement Date | 3/30/22 | 3/29/23 | 3/22/24 | 4/4/25 | 2/13/26 | - | - | - |
1NOK in Million2NOK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.83x | 2.31x | 5.12x | 2.71% | 151B | |
| 11.88x | 3.16x | 6.15x | 3.72% | 97.16B | |
| 8.27x | 2.49x | 4.36x | 2.96% | 73.26B | |
| 18.41x | 4.15x | 11.03x | 5.31% | 70.17B | |
| 9.53x | 1.42x | 4.62x | 1.98% | 57.15B | |
| 6.81x | 2.35x | 3.71x | 1.86% | 54.92B | |
| 8.88x | 2.44x | 4.84x | 2.38% | 53.59B | |
| 11.12x | 3.31x | 4.73x | 2.37% | 51.51B | |
| 11.91x | 3.21x | 4.86x | 6.31% | 41.74B | |
| Average | 10.96x | 2.76x | 5.49x | 3.29% | 72.24B | |
| Weighted average by Cap. | 11.23x | 2.73x | 5.59x | 3.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AKER Stock
- 0MJX Stock
- Valuation Aker ASA
Select your edition
All financial news and data tailored to specific country editions
