|
Real-time Estimate
Cboe BZX
14:08:40 2026-09-11 EDT
|
5-day change | 1st Jan Change | ||
| 108.30 USD | +1.09% |
|
+2.94% | +24.14% |
Company Valuation: Akamai Technologies, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,017 | 13,256 | 17,851 | 14,369 | 12,552 | 15,396 | - | - |
| Change | - | -30.3% | 34.67% | -19.5% | -12.64% | 22.66% | - | - |
| Enterprise Value (EV) 1 | 18,827 | 14,115 | 19,093 | 14,894 | 14,738 | 20,409 | 20,219 | 19,717 |
| Change | - | -25.03% | 35.27% | -22% | -1.05% | 38.48% | -0.93% | -2.48% |
| P/E | 29.8x | 25.9x | 33.6x | 29.3x | 28.4x | 39x | 34.8x | 25.9x |
| PBR | 4.28x | 3.1x | 4x | 3.03x | 2.54x | 2.99x | 2.57x | 2.26x |
| PEG | - | -1.5x | 4.21x | -4.13x | -4.64x | -3.7x | 2.9x | 0.8x |
| Capitalization / Revenue | 5.49x | 3.67x | 4.68x | 3.6x | 2.98x | 3.43x | 3.03x | 2.72x |
| EV / Revenue | 5.44x | 3.9x | 5.01x | 3.73x | 3.5x | 4.54x | 3.98x | 3.48x |
| EV / EBITDA | 12.1x | 9.23x | 11.9x | 8.86x | 8.18x | 11.7x | 10x | 8.56x |
| EV / EBIT | 17.2x | 13.7x | 16.8x | 12.8x | 11.8x | 17.8x | 16.1x | 13.7x |
| EV / FCF | 21.9x | 17.3x | 30.9x | 17.9x | 21.1x | -113x | 67x | 60.1x |
| FCF Yield | 4.56% | 5.78% | 3.24% | 5.6% | 4.74% | -0.88% | 1.49% | 1.66% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.93 | 3.26 | 3.52 | 3.27 | 3.07 | 2.75 | 3.078 | 4.134 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,461 | 3,617 | 3,812 | 3,991 | 4,208 | 4,491 | 5,079 | 5,662 |
| EBITDA 1 | 1,561 | 1,530 | 1,608 | 1,682 | 1,802 | 1,749 | 2,022 | 2,302 |
| EBIT 1 | 1,094 | 1,033 | 1,136 | 1,167 | 1,254 | 1,143 | 1,255 | 1,443 |
| Net income 1 | 651.6 | 523.7 | 547.6 | 504.9 | 452 | 404.4 | 456.6 | 602.1 |
| Net Debt 1 | -190.1 | 859.4 | 1,242 | 524.5 | 2,186 | 5,012 | 4,823 | 4,321 |
| Reference price 2 | 117.04 | 84.30 | 118.35 | 95.65 | 87.25 | 107.13 | 107.13 | 107.13 |
| Nbr of stocks (in thousands) | 162,480 | 157,242 | 150,832 | 150,227 | 143,865 | 143,717 | - | - |
| Announcement Date | 2/15/22 | 2/14/23 | 2/13/24 | 2/20/25 | 2/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.96x | 4.54x | 11.67x | -.--% | 15.4B | |
| 22.98x | 3.75x | 13.09x | 2.89% | 220B | |
| -129.28x | 18.03x | 99.95x | -.--% | 116B | |
| 13.22x | 1.46x | 7.65x | 3.63% | 109B | |
| 14.27x | 2.6x | 9.82x | 5.76% | 83.41B | |
| 19.47x | 5.16x | 12.68x | 2.92% | 58.93B | |
| 13.59x | 1.96x | 8.32x | 5.74% | 43.9B | |
| 21.33x | 1.74x | 10.84x | 1.37% | 42.66B | |
| 20.19x | 1.52x | 9.78x | 0.94% | 39.5B | |
| 16.66x | 2.09x | 9.91x | 5.24% | 34.16B | |
| Average | 5.14x | 4.29x | 19.37x | 2.85% | 76.35B | |
| Weighted average by Cap. | -3.55x | 5.19x | 24.40x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AKAM Stock
- Valuation Akamai Technologies, Inc.
Select your edition
All financial news and data tailored to specific country editions
