|
Market Closed -
Nasdaq
16:00:00 2026-08-31 EDT
|
5-day change | 1st Jan Change | ||
| 108.62 USD | +1.07% |
|
+2.80% | +24.49% |
Company Valuation: Akamai Technologies, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,017 | 13,256 | 17,851 | 14,369 | 12,552 | 15,445 | - | - |
| Change | - | -30.3% | 34.67% | -19.5% | -12.64% | 23.05% | - | - |
| Enterprise Value (EV) 1 | 18,827 | 14,115 | 19,093 | 14,894 | 14,738 | 20,457 | 20,268 | 19,766 |
| Change | - | -25.03% | 35.27% | -22% | -1.05% | 38.81% | -0.93% | -2.47% |
| P/E | 29.8x | 25.9x | 33.6x | 29.3x | 28.4x | 38.3x | 34.7x | 26x |
| PBR | 4.28x | 3.1x | 4x | 3.03x | 2.54x | 3x | 2.57x | 2.27x |
| PEG | - | -1.5x | 4.21x | -4.13x | -4.64x | -4.41x | 3.3x | 0.8x |
| Capitalization / Revenue | 5.49x | 3.67x | 4.68x | 3.6x | 2.98x | 3.44x | 3.04x | 2.75x |
| EV / Revenue | 5.44x | 3.9x | 5.01x | 3.73x | 3.5x | 4.56x | 3.99x | 3.52x |
| EV / EBITDA | 12.1x | 9.23x | 11.9x | 8.86x | 8.18x | 11.7x | 10.1x | 8.68x |
| EV / EBIT | 17.2x | 13.7x | 16.8x | 12.8x | 11.8x | 17.9x | 16.2x | 13.8x |
| EV / FCF | 21.9x | 17.3x | 30.9x | 17.9x | 21.1x | -109x | 82.2x | 40.6x |
| FCF Yield | 4.56% | 5.78% | 3.24% | 5.6% | 4.74% | -0.92% | 1.22% | 2.46% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 3.93 | 3.26 | 3.52 | 3.27 | 3.07 | 2.803 | 3.101 | 4.129 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 3,461 | 3,617 | 3,812 | 3,991 | 4,208 | 4,490 | 5,074 | 5,620 |
| EBITDA 1 | 1,561 | 1,530 | 1,608 | 1,682 | 1,802 | 1,748 | 2,015 | 2,277 |
| EBIT 1 | 1,094 | 1,033 | 1,136 | 1,167 | 1,254 | 1,144 | 1,251 | 1,433 |
| Net income 1 | 651.6 | 523.7 | 547.6 | 504.9 | 452 | 409.5 | 452.3 | 584.5 |
| Net Debt 1 | -190.1 | 859.4 | 1,242 | 524.5 | 2,186 | 5,012 | 4,823 | 4,321 |
| Reference price 2 | 117.04 | 84.30 | 118.35 | 95.65 | 87.25 | 107.47 | 107.47 | 107.47 |
| Nbr of stocks (in thousands) | 162,480 | 157,242 | 150,832 | 150,227 | 143,865 | 143,717 | - | - |
| Announcement Date | 2/15/22 | 2/14/23 | 2/13/24 | 2/20/25 | 2/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 38.33x | 4.56x | 11.7x | -.--% | 15.45B | |
| 23.13x | 3.77x | 13.16x | 2.87% | 222B | |
| 14.09x | 1.55x | 8.16x | 3.41% | 116B | |
| -114.74x | 18.24x | 105.52x | -.--% | 114B | |
| 15.17x | 2.77x | 10.47x | 5.42% | 88.66B | |
| 20.92x | 5.47x | 13.43x | 2.72% | 63.28B | |
| 14.99x | 2.19x | 9.28x | 5.2% | 48.47B | |
| 22.03x | 1.81x | 11.13x | 1.37% | 42.34B | |
| 21.31x | 1.62x | 10.27x | 0.87% | 40.69B | |
| 18.17x | 2.3x | 11.01x | 4.81% | 37.26B | |
| Average | 7.34x | 4.43x | 20.41x | 2.67% | 78.78B | |
| Weighted average by Cap. | 0.24x | 5.19x | 24.84x | 2.81% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AKAM Stock
- Valuation Akamai Technologies, Inc.
Select your edition
All financial news and data tailored to specific country editions
