|
Market Closed -
London S.E.
11:35:00 2026-10-23 EDT
|
5-day change | 1st Jan Change | ||
| 585.00 GBX | -2.09% |
|
-0.59% | +32.59% |
| 10-23 | Barclays gets price target cuts; IHG targets up | AN |
| 10-22 | AJ Bell customer numbers and managed assets rise, year "successful" | AN |
Company Valuation: AJ Bell plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,633 | 1,105 | 1,130 | 1,854 | 2,185 | 2,305 | - | - |
| Change | - | -32.32% | 2.23% | 64.07% | 17.87% | 5.49% | - | - |
| Enterprise Value (EV) 1 | 1,536 | 1,021 | 983.4 | 1,657 | 1,997 | 2,091 | 2,057 | 2,005 |
| Change | - | -33.52% | -3.69% | 68.49% | 20.5% | 4.74% | -1.65% | -2.49% |
| P/E | 37.4x | 23.7x | 16.6x | 22.1x | 21.2x | 18.6x | 17.1x | 15.3x |
| PBR | 12.5x | 8.28x | 6.8x | 9.13x | 10.2x | 9.38x | 7.93x | 6.63x |
| PEG | - | 3.72x | 0.4x | 1x | 0.8x | 0.8x | 1.91x | 1.3x |
| Capitalization / Revenue | 11.2x | 6.74x | 5.18x | 6.88x | 6.87x | 6.13x | 5.46x | 4.94x |
| EV / Revenue | 10.5x | 6.23x | 4.51x | 6.15x | 6.28x | 5.56x | 4.87x | 4.3x |
| EV / EBITDA | 25.8x | 16.3x | 10.8x | 15x | 14.7x | 13.3x | 11.4x | 10.1x |
| EV / EBIT | 27.5x | 17.3x | 11.4x | 15.4x | 15.1x | 13.4x | 11.8x | 10.4x |
| EV / FCF | 33x | 24.1x | 10x | 17.8x | 23.8x | 16.8x | 15.9x | 13.7x |
| FCF Yield | 3.03% | 4.15% | 9.96% | 5.63% | 4.21% | 5.96% | 6.31% | 7.3% |
| Dividend per Share 2 | 0.0696 | 0.0459 | 0.1075 | 0.125 | 0.1425 | 0.1579 | 0.1768 | 0.1976 |
| Rate of return | 1.74% | 1.71% | 3.92% | 2.78% | 2.63% | 2.7% | 3.02% | 3.38% |
| EPS 2 | 0.1067 | 0.1135 | 0.1653 | 0.2034 | 0.2556 | 0.3138 | 0.3419 | 0.3831 |
| Distribution rate | 65.2% | 40.4% | 65% | 61.5% | 55.8% | 50.3% | 51.7% | 51.6% |
| Net sales 1 | 145.8 | 163.8 | 218.2 | 269.4 | 317.8 | 375.9 | 422.1 | 466.5 |
| EBITDA 1 | 59.47 | 62.62 | 91.01 | 110.7 | 136 | 157.7 | 179.9 | 199.2 |
| EBIT 1 | 55.85 | 58.98 | 86.22 | 107.3 | 132 | 155.5 | 174.1 | 193.4 |
| Net income 1 | 43.82 | 46.74 | 68.22 | 84.3 | 105.1 | 126.9 | 133.1 | 146.8 |
| Net Debt 1 | -97.06 | -84.03 | -146.3 | -196.7 | -188.2 | -213.6 | -248.1 | -299.4 |
| Reference price 2 | 3.990 | 2.692 | 2.744 | 4.495 | 5.415 | 5.850 | 5.850 | 5.850 |
| Nbr of stocks (in thousands) | 409,253 | 410,507 | 411,700 | 412,355 | 403,455 | 393,953 | - | - |
| Announcement Date | 12/2/21 | 12/1/22 | 12/7/23 | 12/5/24 | 12/4/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.64x | 5.56x | 13.26x | 2.7% | 3.08B | |
| 18.45x | 3.49x | 9.54x | 3% | 64.07B | |
| 7.67x | - | - | 3.42% | 40.04B | |
| 15.59x | - | - | 2.19% | 14.4B | |
| 6.58x | 0.88x | - | 4.18% | 12.06B | |
| 12x | 0.81x | - | 1.99% | 8.68B | |
| 7.55x | - | - | 7.04% | 6.63B | |
| 19x | 23.98x | 74.95x | 2.49% | 4.12B | |
| -77.36x | 2.64x | 14.02x | 1.48% | 4.13B | |
| Average | 3.12x | 6.22x | 27.94x | 3.17% | 17.47B | |
| Weighted average by Cap. | 11.22x | 3.83x | 13.51x | 3.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AJB Stock
- Valuation AJ Bell plc
Select your edition
All financial news and data tailored to specific country editions
