|
Market Closed -
London S.E.
11:35:01 2026-10-01 EDT
|
5-day change | 1st Jan Change | ||
| 576.00 GBX | -1.37% |
|
-0.35% | +30.55% |
| 10-01 | Goldman Sachs Upgrades AJ Bell to Neutral, Lifts PT | MT |
| 10-01 | BofA cuts Babcock; Panmure ups Greggs | AN |
Company Valuation: AJ Bell plc
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,633 | 1,105 | 1,130 | 1,854 | 2,185 | 2,269 | - | - |
| Change | - | -32.32% | 2.23% | 64.07% | 17.87% | 3.87% | - | - |
| Enterprise Value (EV) 1 | 1,536 | 1,021 | 983.4 | 1,657 | 1,997 | 2,058 | 2,021 | 1,969 |
| Change | - | -33.52% | -3.69% | 68.49% | 20.5% | 3.1% | -1.81% | -2.57% |
| P/E | 37.4x | 23.7x | 16.6x | 22.1x | 21.2x | 18.7x | 16.8x | 14.9x |
| PBR | 12.5x | 8.28x | 6.8x | 9.13x | 10.2x | 9.43x | 7.9x | 6.61x |
| PEG | - | 3.72x | 0.4x | 1x | 0.8x | 0.9x | 1.5x | 1.2x |
| Capitalization / Revenue | 11.2x | 6.74x | 5.18x | 6.88x | 6.87x | 6.05x | 5.43x | 4.91x |
| EV / Revenue | 10.5x | 6.23x | 4.51x | 6.15x | 6.28x | 5.49x | 4.84x | 4.26x |
| EV / EBITDA | 25.8x | 16.3x | 10.8x | 15x | 14.7x | 13.1x | 11.4x | 10.1x |
| EV / EBIT | 27.5x | 17.3x | 11.4x | 15.4x | 15.1x | 13.3x | 11.7x | 10.2x |
| EV / FCF | 33x | 24.1x | 10x | 17.8x | 23.8x | 17.3x | 16.4x | 14.4x |
| FCF Yield | 3.03% | 4.15% | 9.96% | 5.63% | 4.21% | 5.76% | 6.12% | 6.96% |
| Dividend per Share 2 | 0.0696 | 0.0459 | 0.1075 | 0.125 | 0.1425 | 0.157 | 0.1768 | 0.1977 |
| Rate of return | 1.74% | 1.71% | 3.92% | 2.78% | 2.63% | 2.73% | 3.07% | 3.43% |
| EPS 2 | 0.1067 | 0.1135 | 0.1653 | 0.2034 | 0.2556 | 0.3085 | 0.3427 | 0.3862 |
| Distribution rate | 65.2% | 40.4% | 65% | 61.5% | 55.8% | 50.9% | 51.6% | 51.2% |
| Net sales 1 | 145.8 | 163.8 | 218.2 | 269.4 | 317.8 | 374.9 | 418 | 462.4 |
| EBITDA 1 | 59.47 | 62.62 | 91.01 | 110.7 | 136 | 157.3 | 177.3 | 194.8 |
| EBIT 1 | 55.85 | 58.98 | 86.22 | 107.3 | 132 | 154.3 | 173 | 192.1 |
| Net income 1 | 43.82 | 46.74 | 68.22 | 84.3 | 105.1 | 124.5 | 133.9 | 149.2 |
| Net Debt 1 | -97.06 | -84.03 | -146.3 | -196.7 | -188.2 | -210.8 | -248.1 | -300.1 |
| Reference price 2 | 3.990 | 2.692 | 2.744 | 4.495 | 5.415 | 5.760 | 5.760 | 5.760 |
| Nbr of stocks (in thousands) | 409,253 | 410,507 | 411,700 | 412,355 | 403,455 | 393,953 | - | - |
| Announcement Date | 12/2/21 | 12/1/22 | 12/7/23 | 12/5/24 | 12/4/25 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 18.93x | 5.57x | 13.29x | 2.69% | 3.05B | |
| 18.38x | 3.47x | 9.49x | 3.1% | 63.11B | |
| 7.64x | - | - | 3.27% | 41.62B | |
| 12.52x | - | - | 2.24% | 14B | |
| 7.75x | 0.93x | - | 3.33% | 13.01B | |
| 11.91x | 0.79x | - | 2.05% | 8.56B | |
| 7.91x | - | - | 6.71% | 6.89B | |
| 20.63x | 24.41x | 78x | 2.26% | 4.39B | |
| -77.02x | 2.62x | 13.91x | 1.48% | 4.11B | |
| Average | 3.18x | 6.30x | 28.67x | 3.01% | 17.64B | |
| Weighted average by Cap. | 10.98x | 3.87x | 13.92x | 3.11% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- AJB Stock
- Valuation AJ Bell plc
Select your edition
All financial news and data tailored to specific country editions
