Company Valuation: Airtasker Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 110 85.59 117.6 120.4 107.6 97.9 - -
Change - -22.22% 37.46% 2.34% -10.62% -9.03% - -
Enterprise Value (EV) 1 82.78 69.53 100.4 101.9 95.56 84.45 74.64 59.31
Change - -16% 44.42% 1.5% -6.24% -11.63% -11.62% -20.54%
P/E - -6.6x -40.6x -3.81x 88x -9.09x 14.3x 7.02x
PBR 2.98x 2.96x 3.46x 12.6x -5.67x 10.6x 7.24x 4.28x
PEG - - 0.5x -0x -1x 0x -0x 0x
Capitalization / Revenue 3.49x 1.94x 2.52x 2.29x 1.86x 1.58x 1.39x 1.22x
EV / Revenue 2.63x 1.57x 2.15x 1.94x 1.65x 1.36x 1.06x 0.74x
EV / EBITDA -4.84x -8.68x -53.2x -3.03x -5.29x -9.65x 15.2x 4.8x
EV / EBIT -4.02x -5.42x -38.3x -2.77x -4.51x -7.07x 13.7x 4.6x
EV / FCF -4.5x -4.86x 92.6x 45.9x -21.3x 29.6x 7.39x 3.88x
FCF Yield -22.2% -20.6% 1.08% 2.18% -4.7% 3.37% 13.5% 25.8%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 - -0.0288 -0.0064 -0.0695 0.0025 -0.022 0.014 0.0285
Distribution rate - - - - - - - -
Net sales 1 31.5 44.17 46.64 52.62 57.83 62 70.2 80.4
EBITDA 1 -17.1 -8.009 -1.887 -33.65 -18.08 -8.75 4.9 12.35
EBIT 1 -20.6 -12.84 -2.619 -36.81 -21.2 -11.95 5.45 12.9
Net income 1 - -12.9 -2.89 -31.57 1.218 -12.1 5.75 12.8
Net Debt 1 -27.25 -16.05 -17.23 -18.47 -12.05 -13.44 -23.26 -38.59
Reference price 2 0.2500 0.1900 0.2600 0.2650 0.2200 0.2000 0.2000 0.2000
Nbr of stocks (in thousands) 440,124 450,456 452,498 454,333 489,145 489,493 - -
Announcement Date 8/29/22 8/30/23 8/29/24 8/28/25 8/26/26 - - -
1AUD in Million2AUD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-9.55x1.44x-10.22x-.--% 72.36M
26.94x9.94x16.2x0.72% 3,944B
126.93x56.12x91.36x-.--% 473B
21.76x6.13x10.67x1.38% 438B
250.29x22.36x65.45x-.--% 323B
2666.6x44.68x146.17x-.--% 274B
29.22x5.97x18.56x1.27% 272B
95.31x9.45x25.29x-.--% 155B
56.66x15.15x39.93x-.--% 128B
509.47x21.34x84.4x-.--% 99.97B
Average 377.36x 19.26x 48.78x 0.34% 610.59B
Weighted average by Cap. 174.78x 15.56x 32.00x 0.62%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Airtasker Limited

Historical PBR trend

Valuation ratios - PBR - Airtasker Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Airtasker Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Airtasker Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Airtasker Limited
  1. Stock Market
  2. Stocks
  3. ART Stock
  4. Valuation Airtasker Limited