AIRTASKER LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.24 AUD | -2.04% |
|
-5.88% | +17.07% |
| 02-29 | Transcript : Airtasker Limited, H1 2024 Earnings Call, Feb 29, 2024 | |
| 02-29 | Airtasker Posts 7% Rise in H1 FY24 Revenue, Returns to Profit; Shares Rise 4% | MT |
Valuation
| Fiscal Period: Juni | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 455.1 | 110 | 85.59 | 108.6 | - | - |
| Enterprise Value (EV) 1 | 409.3 | 82.78 | 69.53 | 92.2 | 89.7 | 86.46 |
| P/E ratio | -36.8 x | - | -6.6 x | -48.2 x | -353 x | 46.5 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 17.1 x | 3.49 x | 1.94 x | 2.24 x | 1.98 x | 1.77 x |
| EV / Revenue | 15.4 x | 2.63 x | 1.57 x | 1.9 x | 1.63 x | 1.41 x |
| EV / EBITDA | -55.3 x | -4.84 x | -8.68 x | 45.6 x | 30.7 x | 14.3 x |
| EV / FCF | 1,028 x | -4.5 x | -4.86 x | 61.5 x | 37.4 x | 18 x |
| FCF Yield | 0.1% | -22.2% | -20.6% | 1.63% | 2.68% | 5.55% |
| Price to Book | 10.3 x | 2.98 x | 2.96 x | 3.98 x | 3.97 x | 3.79 x |
| Nbr of stocks (in thousands) | 413,741 | 440,124 | 450,456 | 452,441 | - | - |
| Reference price 2 | 1.100 | 0.2500 | 0.1900 | 0.2400 | 0.2400 | 0.2400 |
| Announcement Date | 8/18/21 | 8/29/22 | 8/30/23 | - | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Juni | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | 19.3 | 26.57 | 31.5 | 44.17 | 48.5 | 54.87 | 61.24 |
| EBITDA 1 | - | -7.404 | -17.1 | -8.009 | 2.023 | 2.918 | 6.067 |
| EBIT 1 | - | -9.602 | -20.6 | -12.84 | -1.957 | -0.3456 | 1.483 |
| Operating Margin | - | -36.14% | -65.4% | -29.06% | -4.04% | -0.63% | 2.42% |
| Earnings before Tax (EBT) 1 | - | - | - | -12.92 | -2.426 | -0.3318 | 2.529 |
| Net income 1 | -10.3 | -9.709 | - | -12.9 | -2.426 | -0.3318 | 2.529 |
| Net margin | -53.37% | -36.54% | - | -29.21% | -5% | -0.6% | 4.13% |
| EPS 2 | - | -0.0299 | - | -0.0288 | -0.004980 | -0.000680 | 0.005160 |
| Free Cash Flow 1 | - | 0.398 | -18.38 | -14.3 | 1.5 | 2.4 | 4.8 |
| FCF margin | - | 1.5% | -58.37% | -32.38% | 3.09% | 4.37% | 7.84% |
| FCF Conversion (EBITDA) | - | - | - | - | 74.15% | 82.24% | 79.12% |
| FCF Conversion (Net income) | - | - | - | - | - | - | 189.79% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Announcement Date | 2/8/21 | 8/18/21 | 8/29/22 | 8/30/23 | - | - | - |
1AUD in Million2AUD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: Juni | 2023 S1 | 2023 S2 |
|---|---|---|
| Net sales 1 | - | 22.32 |
| EBITDA | - | - |
| EBIT | - | - |
| Operating Margin | - | - |
| Earnings before Tax (EBT) | - | - |
| Net income | -7.774 | - |
| Net margin | - | - |
| EPS | -0.0174 | - |
| Dividend per Share | - | - |
| Announcement Date | 2/26/23 | 8/30/23 |
1AUD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: Juni | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - | - |
| Net Cash position 1 | - | 45.9 | 27.3 | 16.1 | 16.4 | 18.9 | 22.1 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow 1 | - | 0.4 | -18.4 | -14.3 | 1.5 | 2.4 | 4.8 |
| ROE (net income / shareholders' equity) | - | -15.5% | -43.8% | -33.1% | -7.38% | -1.57% | 4.41% |
| ROA (Net income/ Total Assets) | - | -6.02% | - | -20.6% | -4% | -0.32% | 4.4% |
| Assets 1 | - | 161.4 | - | 62.59 | 60.61 | 103.4 | 57.53 |
| Book Value Per Share 2 | - | 0.1100 | 0.0800 | 0.0600 | 0.0600 | 0.0600 | 0.0600 |
| Cash Flow per Share 2 | - | 0.0200 | -0.0300 | -0.0200 | 0.0100 | 0.0100 | 0.0200 |
| Capex 1 | - | 5.12 | 5.1 | 3.46 | 3.47 | 3.67 | 3.93 |
| Capex / Sales | - | 19.28% | 16.2% | 7.84% | 7.15% | 6.7% | 6.42% |
| Announcement Date | 2/8/21 | 8/18/21 | 8/29/22 | 8/30/23 | - | - | - |
1AUD in Million2AUD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
0.24
AUD
Average target price
0.37
AUD
Spread / Average Target
+54.17%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +17.07% | 72.58M | |
| -5.20% | 26.34B | |
| +21.01% | 23.15B | |
| +1.24% | 2.43B | |
| +104.63% | 2.16B | |
| -13.36% | 2.08B | |
| -43.12% | 1.75B | |
| +6.66% | 1.35B | |
| -14.70% | 1.33B | |
| +3.06% | 1.31B |
- Stock Market
- Equities
- ART Stock
- Financials Airtasker Limited
