Valuation Air Canada BOERSE MUENCHEN

Stocks

Real-time BOERSE MUENCHEN Other stock markets 03:13:49 2026-07-28 EDT			5-day change	1st Jan Change
15.04 ^EUR	0.00%		+6.40%	+25.53%

07-23	CIBC Raises Price Targets on Air Canada, Bombardier, CAE	MT
07-23	Air Canada Reaches New Collective Bargaining Agreement with Labor Union IAMAW	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,561	6,963	6,700	7,779	5,703	6,791	-	-
Change	-	-7.91%	-3.78%	16.11%	-26.69%	19.08%	-	-
Enterprise Value (EV) ¹	15,282	14,458	12,011	12,697	11,114	13,502	13,570	12,371
Change	-	-5.39%	-16.93%	5.72%	-12.47%	21.48%	0.5%	-8.84%
P/E	-2.06x	-4.08x	3.14x	4.87x	10.4x	12.5x	8.9x	6.99x
PBR	840x	-4.47x	8.42x	3.17x	2.19x	2.33x	1.94x	1.49x
PEG	-	0.1x	-0x	-0.2x	-0.2x	2.66x	0.2x	0.3x
Capitalization / Revenue	1.18x	0.42x	0.31x	0.35x	0.25x	0.27x	0.26x	0.25x
EV / Revenue	2.39x	0.87x	0.55x	0.57x	0.5x	0.54x	0.52x	0.45x
EV / EBITDA	-10.4x	9.92x	3.02x	3.54x	3.56x	4.12x	3.54x	2.82x
EV / EBIT	-5.01x	-77.3x	5.27x	10.1x	12.1x	13.1x	9.29x	6.35x
EV / FCF	-5.8x	18.2x	4.36x	9.81x	14.9x	21.5x	28.2x	11.4x
FCF Yield	-17.2%	5.51%	22.9%	10.2%	6.72%	4.65%	3.54%	8.79%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-10.25	-4.75	5.96	4.574	1.86	1.948	2.724	3.468
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	6,400	16,556	21,833	22,255	22,372	24,844	25,952	27,647
EBITDA ¹	-1,464	1,457	3,982	3,586	3,124	3,276	3,832	4,382
EBIT ¹	-3,049	-187	2,279	1,263	918	1,029	1,461	1,948
Net income ¹	-3,602	-1,700	2,276	1,720	644	555.1	688.9	959.8
Net Debt ¹	7,721	7,495	5,311	4,918	5,411	6,710	6,778	5,579
Reference price ²	21.13	19.39	18.69	22.26	19.29	24.25	24.25	24.25
Nbr of stocks (in thousands)	357,835	359,098	358,469	349,475	295,653	280,059	-	-
Announcement Date	2/18/22	2/17/23	2/16/24	2/13/25	2/12/26	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DELTA AIR LINES, INC.	13.5x	0.96x	7.33x	0.89%	56.69B
UNITED AIRLINES HOLDINGS, INC.	10.61x	0.84x	6.78x	-.--%	39.14B
RYANAIR HOLDINGS PLC	14.02x	1.43x	6.41x	1.78%	29.04B
INTERNATIONAL CONSOLIDATED AIRLINES GROUP, S.A.	8.21x	0.81x	3.86x	2.06%	25.86B
INTERGLOBE AVIATION LIMITED	-366.98x	2.71x	14.29x	0.19%	21.09B
SINGAPORE AIRLINES LIMITED	29.12x	1.23x	6.33x	3.54%	18.82B
AIR CHINA LIMITED	-14.29x	1.62x	10.4x	-.--%	16.71B
CHINA SOUTHERN AIRLINES COMPANY LIMITED	-122.44x	1.52x	8.57x	-.--%	12.38B
LUFTHANSA	8.54x	0.41x	4.02x	3.57%	12.18B
Average	-46.63x	1.28x	7.55x	1.34%	25.77B
Weighted average by Cap.	-30.36x	1.21x	7.40x	1.16%