Company Valuation: Afaq Holding for Investment & Real Estate Development Co. P.L.C

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 84 84 76 42.4 53.6 32.8
Change - 0% -9.52% -44.21% 26.42% -38.81%
Enterprise Value (EV) 1 121.4 102.4 102.6 79.86 99.64 74.88
Change - -15.66% 0.24% -22.2% 24.77% -24.85%
P/E -4.38x -9.06x -13.4x -17.1x -18.4x -9.63x
PBR 1.66x 2.03x 2.13x 0.86x 1.15x 0.76x
PEG - 0.2x 0.3x 0.3x -1x -0.6x
Capitalization / Revenue 2.52x 1.86x 1.4x 0.73x 0.95x 0.51x
EV / Revenue 3.64x 2.27x 1.89x 1.37x 1.76x 1.16x
EV / EBITDA -100x 861x 46.2x 13.7x 14.4x 10x
EV / EBIT -19.9x -15.3x -36.2x 54.8x 38.1x 20.6x
EV / FCF 35.4x 6.76x 34.2x -9.72x -4.46x 34.6x
FCF Yield 2.82% 14.8% 2.92% -10.3% -22.4% 2.89%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.24 -0.1159 -0.0708 -0.031 -0.0365 -0.0426
Distribution rate - - - - - -
Net sales 1 33.32 45.21 54.45 58.24 56.69 64.82
EBITDA 1 -1.214 0.1189 2.223 5.825 6.909 7.478
EBIT 1 -6.088 -6.698 -2.834 1.457 2.617 3.632
Net income 1 -19.47 -9.274 -5.664 -2.478 -2.918 -3.406
Net Debt 1 37.41 18.4 26.64 37.46 46.04 42.08
Reference price 2 1.0500 1.0500 0.9500 0.5300 0.6700 0.4100
Nbr of stocks (in thousands) 80,000 80,000 80,000 80,000 80,000 80,000
Announcement Date 6/1/21 3/31/22 4/27/23 4/6/25 4/6/25 3/31/26
1JOD in Million2JOD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 32.73M
20.8x2.77x10.94x2.5% 50.83B
23.65x3.35x12.12x-.--% 14.15B
10.45x0.44x1.92x4.82% 12.83B
12.9x3.48x7.06x5.96% 12.72B
46.94x4.01x18.86x0.59% 10.07B
9.38x1.43x5.39x1.74% 9.09B
25.2x8.25x15.31x3.82% 8.36B
16.23x3.48x10.87x0.48% 6.48B
25.36x1.28x6.28x3.63% 5.32B
Average 21.21x 3.16x 9.86x 2.62% 12.99B
Weighted average by Cap. 20.79x 3.00x 10.11x 2.63%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. MANR Stock
  4. Valuation Afaq Holding for Investment & Real Estate Development Co. P.L.C