|
Market Closed -
Toronto S.E.
16:00:00 2026-09-18 EDT
|
5-day change | 1st Jan Change | ||
| 47.20 CAD | +1.42% |
|
+5.81% | +50.90% |
| 09-18 | Aecon Receives Gold Partnership Accreditation in Indigenous Relations Certification | MT |
| 08-27 | Aecon Adds C$649 Million to Its Q3 Construction Backlog for the Metrolinx GO Expansion Project | MT |
Company Valuation: Aecon Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,018 | 555.8 | 807.6 | 1,698 | 1,983 | 3,189 | - | - |
| Change | - | -45.41% | 45.29% | 110.21% | 16.82% | 60.83% | - | - |
| Enterprise Value (EV) 1 | 1,265 | 1,088 | 580 | 1,724 | 2,098 | 3,849 | 3,785 | 3,189 |
| Change | - | -14.03% | -46.68% | 197.31% | 21.66% | 83.49% | -1.66% | -15.75% |
| P/E | 21.6x | 19.4x | 6.22x | -28.7x | 136x | -89.4x | 23.7x | 21.4x |
| PBR | 1.36x | 0.61x | 0.76x | - | - | - | - | - |
| PEG | - | -0.5x | 0x | 0x | -1x | 0x | -0x | 1.9x |
| Capitalization / Revenue | 0.26x | 0.12x | 0.17x | 0.4x | 0.36x | 0.5x | 0.47x | 0.45x |
| EV / Revenue | 0.32x | 0.23x | 0.12x | 0.41x | 0.39x | 0.61x | 0.56x | 0.45x |
| EV / EBITDA | 5.3x | 4.96x | 4.04x | 20.9x | 8.94x | 11.2x | 9.38x | 7.25x |
| EV / EBIT | 10.6x | 11.2x | 2.41x | -28.7x | 24.1x | 21.5x | 15.9x | 12.6x |
| EV / FCF | -18.9x | -7.47x | 17.8x | -13.8x | 60.1x | 101x | 23.7x | 18.3x |
| FCF Yield | -5.28% | -13.4% | 5.61% | -7.25% | 1.67% | 0.99% | 4.22% | 5.46% |
| Dividend per Share 2 | 0.7 | 0.74 | 0.74 | 0.76 | 0.76 | 0.77 | 0.78 | 0.77 |
| Rate of return | 4.15% | 8.12% | 5.66% | 2.79% | 2.43% | 1.63% | 1.65% | 1.63% |
| EPS 2 | 0.78 | 0.47 | 2.1 | -0.95 | 0.23 | -0.528 | 1.988 | 2.21 |
| Distribution rate | 89.7% | 157% | 35.2% | -80% | 330% | -146% | 39.2% | 34.8% |
| Net sales 1 | 3,977 | 4,696 | 4,644 | 4,243 | 5,435 | 6,354 | 6,766 | 7,099 |
| EBITDA 1 | 238.9 | 219.2 | 143.4 | 82.6 | 234.6 | 344.8 | 403.6 | 439.8 |
| EBIT 1 | 118.8 | 97.15 | 240.9 | -60.05 | 87.1 | 178.8 | 237.6 | 252.4 |
| Net income 1 | 49.68 | 30.38 | 161.9 | -59.52 | 15.16 | -30.3 | 151.6 | 167.8 |
| Net Debt 1 | 247 | 531.8 | -227.6 | 26.69 | 114.7 | 659.9 | 596.1 | - |
| Reference price 2 | 16.88 | 9.11 | 13.07 | 27.22 | 31.28 | 47.20 | 47.20 | 47.20 |
| Nbr of stocks (in thousands) | 60,321 | 61,012 | 61,787 | 62,366 | 63,397 | 68,530 | - | - |
| Announcement Date | 3/1/22 | 2/28/23 | 3/5/24 | 3/5/25 | 3/5/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -88.14x | 0.61x | 11.16x | 1.65% | 2.28B | |
| 53.3x | 2.46x | 23.5x | 0.07% | 92.69B | |
| 12.42x | 1.06x | 5.81x | 4.7% | 71.83B | |
| 32.4x | 4.07x | 22.07x | 0.21% | 55.3B | |
| 25.74x | 1.99x | 19.53x | 1.19% | 55.02B | |
| 50.08x | 3.98x | 25.3x | 1.89% | 39.44B | |
| 26.89x | 0.68x | 11.12x | 2.29% | 33.9B | |
| 22.26x | 1.52x | 13.99x | 0.21% | 32.17B | |
| 21.8x | 0.44x | 6.89x | 2.75% | 29.79B | |
| 4.93x | 0.31x | 5.78x | 5.96% | 26.31B | |
| Average | 16.17x | 1.71x | 14.52x | 2.09% | 43.87B | |
| Weighted average by Cap. | 30.14x | 2.03x | 16.18x | 1.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ARE Stock
- Valuation Aecon Group Inc.
Select your edition
All financial news and data tailored to specific country editions
