Valuation AECOM

Stocks

Real-time Estimate Cboe BZX Other stock markets 11:01:43 2026-06-15 EDT			5-day change	1st Jan Change
69.97 ^USD	-0.21%		-0.85%	-26.31%

06-11	Aecom Enters into $500 Million Revolving Credit Facility Agreement with Bank of America, N.A. and Other Lenders	CI
06-08	AECOM Receives Nationwide U.S. Department Of Homeland Security Contract To Support Critical Infrastructure Modernization	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,098	9,548	11,520	13,845	17,280	9,012	-	-
Change	-	4.95%	20.65%	20.18%	24.81%	-47.85%	-	-
Enterprise Value (EV) ¹	10,080	10,600	11,520	14,804	18,438	10,752	10,411	10,084
Change	-	5.16%	8.68%	28.51%	24.55%	-41.69%	-3.17%	-3.14%
P/E Ratio	54.4x	31.4x	213x	35x	31x	15.2x	10.8x	9.34x
PBR	3.33x	3.9x	5.23x	6.19x	6.9x	3.42x	2.66x	2.15x
PEG	-	0.4x	-2.6x	0x	0.7x	1.64x	0.3x	0.6x
Capitalization / Revenue	0.68x	0.73x	0.8x	0.86x	1.07x	0.55x	0.52x	0.5x
EV / Revenue	0.76x	0.81x	0.8x	0.92x	1.14x	0.65x	0.6x	0.56x
EV / EBITDA	12.1x	11.8x	12x	13.5x	15.3x	8.36x	7.37x	6.61x
EV / EBIT	14.4x	13.7x	13.6x	15x	16.8x	9.14x	8x	7.14x
EV / FCF	17.7x	18.1x	19.5x	20.9x	26.9x	26.9x	12.3x	-
FCF Yield	5.64%	5.52%	5.13%	4.79%	3.72%	3.72%	8.14%	-
Dividend per Share ²	-	0.6	0.72	0.88	1.04	1.174	1.325	1.489
Rate of return	-	0.88%	0.87%	0.85%	0.8%	1.67%	1.89%	2.12%
EPS ²	1.16	2.18	0.39	2.95	4.21	4.6	6.47	7.505
Distribution rate	-	27.5%	185%	29.8%	24.7%	25.5%	20.5%	19.8%
Net sales ¹	13,341	13,148	14,378	16,105	16,140	16,431	17,372	17,879
EBITDA ¹	829.7	900.3	963.9	1,095	1,203	1,286	1,412	1,525
EBIT ¹	701	773.2	846.8	985.6	1,097	1,176	1,302	1,412
Net income ¹	173.2	310.6	55.33	402.3	561.8	568.7	820.4	928.1
Net Debt ¹	982.4	1,052	-	959	1,158	1,740	1,399	1,072
Reference price ²	63.15	68.37	83.04	103.27	130.47	70.12	70.12	70.12
Nbr of stocks (in thousands)	144,062	139,650	138,727	134,067	132,446	128,523	-	-
Announcement Date	11/15/21	11/14/22	11/13/23	11/18/24	11/18/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AECOM	15.24x	0.65x	8.36x	1.67%	9.01B
QUANTA SERVICES, INC.	73.09x	3.15x	30.74x	0.06%	106B
VINCI	13.89x	1.14x	6.28x	4.22%	80.3B
COMFORT SYSTEMS USA, INC.	43.52x	5.41x	30.05x	0.16%	65.99B
LARSEN & TOUBRO LIMITED	26.81x	2.02x	19.62x	1.14%	58.62B
FERROVIAL N.V.	56.92x	4.77x	30.56x	1.48%	48.64B
HOCHTIEF AG	35.46x	0.84x	13.9x	1.78%	42.29B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	30.17x	0.61x	9.68x	1.99%	38.53B
EMCOR GROUP, INC.	28.19x	1.83x	17.66x	0.17%	36.58B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.89x	0.3x	6.35x	5.8%	29.13B
Average	32.82x	2.07x	17.32x	1.85%	51.53B
Weighted average by Cap.	38.93x	2.47x	19.90x	1.63%