Valuation AECOM

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-07-31 EDT			5-day change	1st Jan Change
72.39 ^USD	+0.88%		+2.59%	-24.06%

07-27	AECOM and ANA Aeroportos De Portugal S.A. Enter Agreement for Preliminary Design of New Lisbon Airport	CI
07-27	AECOM to Deliver Preliminary Design for Portugal's new Lisbon Airport	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,098	9,548	11,520	13,845	17,280	9,304	-	-
Change	-	4.95%	20.65%	20.18%	24.81%	-46.16%	-	-
Enterprise Value (EV) ¹	10,080	10,600	11,520	14,804	18,438	11,047	10,708	10,382
Change	-	5.16%	8.68%	28.51%	24.55%	-40.09%	-3.07%	-3.04%
P/E	54.4x	31.4x	213x	35x	31x	15.7x	11.2x	9.65x
PBR	3.33x	3.9x	5.23x	6.19x	6.9x	3.53x	2.74x	2.22x
PEG	-	0.4x	-2.6x	0x	0.7x	1.67x	0.3x	0.6x
Capitalization / Revenue	0.68x	0.73x	0.8x	0.86x	1.07x	0.57x	0.54x	0.52x
EV / Revenue	0.76x	0.81x	0.8x	0.92x	1.14x	0.67x	0.62x	0.58x
EV / EBITDA	12.1x	11.8x	12x	13.5x	15.3x	8.61x	7.57x	6.83x
EV / EBIT	14.4x	13.7x	13.6x	15x	16.8x	9.43x	8.25x	7.38x
EV / FCF	17.7x	18.1x	19.5x	20.9x	26.9x	27.6x	15.6x	-
FCF Yield	5.64%	5.52%	5.13%	4.79%	3.72%	3.62%	6.39%	-
Dividend per Share ²	-	0.6	0.72	0.88	1.04	1.155	1.325	1.489
Rate of return	-	0.88%	0.87%	0.85%	0.8%	1.6%	1.83%	2.06%
EPS ²	1.16	2.18	0.39	2.95	4.21	4.607	6.453	7.505
Distribution rate	-	27.5%	185%	29.8%	24.7%	25.1%	20.5%	19.8%
Net sales ¹	13,341	13,148	14,378	16,105	16,140	16,405	17,285	17,884
EBITDA ¹	829.7	900.3	963.9	1,095	1,203	1,283	1,414	1,520
EBIT ¹	701	773.2	846.8	985.6	1,097	1,171	1,299	1,408
Net income ¹	173.2	310.6	55.33	402.3	561.8	570.2	818.4	925.8
Net Debt ¹	982.4	1,052	-	959	1,158	1,743	1,404	1,078
Reference price ²	63.15	68.37	83.04	103.27	130.47	72.39	72.39	72.39
Nbr of stocks (in thousands)	144,062	139,650	138,727	134,067	132,446	128,523	-	-
Announcement Date	11/15/21	11/14/22	11/13/23	11/18/24	11/18/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AECOM	15.71x	0.67x	8.61x	1.6%	9.3B
QUANTA SERVICES, INC.	59.37x	2.66x	25.42x	0.07%	100B
VINCI	13.56x	1.09x	6x	4.32%	74.48B
COMFORT SYSTEMS USA, INC.	35.69x	4.5x	24.42x	0.19%	60.77B
LARSEN & TOUBRO LIMITED	26.21x	2.02x	19.9x	1.15%	56.76B
FERROVIAL N.V.	53.87x	4.61x	28.88x	1.55%	47.07B
HOCHTIEF AG	30.9x	0.76x	12.55x	2%	38.36B
EMCOR GROUP, INC.	25.07x	1.7x	15.99x	0.19%	35.17B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	25.21x	0.54x	8.37x	2.34%	35.16B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.84x	0.3x	5.82x	5.89%	28.75B
Average	29.04x	1.88x	15.59x	1.93%	48.62B
Weighted average by Cap.	33.73x	2.21x	17.60x	1.7%