Valuation AECOM

Stocks

Market Closed - NYSE 16:00:02 2026-10-02 EDT			5-day change	1st Jan Change
59.66 ^USD	+0.10%		-2.02%	-37.42%

09-17	Aecom Declares Quarterly Dividend, Payable on October 30, 2026	CI
09-16	AECOM Names Manav Kumar Chief Legal Officer	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,098	9,548	11,520	13,845	17,280	7,668	-	-
Change	-	4.95%	20.65%	20.18%	24.81%	-55.63%	-	-
Enterprise Value (EV) ¹	10,080	10,600	11,520	14,804	18,438	9,589	9,449	9,129
Change	-	5.16%	8.68%	28.51%	24.55%	-47.99%	-1.46%	-3.39%
P/E	54.4x	31.4x	213x	35x	31x	22.9x	9.81x	8.31x
PBR	3.33x	3.9x	5.23x	6.19x	6.9x	3.2x	2.41x	1.93x
PEG	-	0.4x	-2.6x	0x	0.7x	-0.6x	0x	0.5x
Capitalization / Revenue	0.68x	0.73x	0.8x	0.86x	1.07x	0.5x	0.45x	0.41x
EV / Revenue	0.76x	0.81x	0.8x	0.92x	1.14x	0.63x	0.56x	0.49x
EV / EBITDA	12.1x	11.8x	12x	13.5x	15.3x	10.2x	7.06x	6.17x
EV / EBIT	14.4x	13.7x	13.6x	15x	16.8x	12x	7.89x	6.7x
EV / FCF	17.7x	18.1x	19.5x	20.9x	26.9x	27.4x	13.3x	-
FCF Yield	5.64%	5.52%	5.13%	4.79%	3.72%	3.65%	7.54%	-
Dividend per Share ²	-	0.6	0.72	0.88	1.04	1.169	1.204	1.443
Rate of return	-	0.88%	0.87%	0.85%	0.8%	1.96%	2.02%	2.42%
EPS ²	1.16	2.18	0.39	2.95	4.21	2.603	6.083	7.18
Distribution rate	-	27.5%	185%	29.8%	24.7%	44.9%	19.8%	20.1%
Net sales ¹	13,341	13,148	14,378	16,105	16,140	15,302	16,874	18,514
EBITDA ¹	829.7	900.3	963.9	1,095	1,203	943.7	1,339	1,480
EBIT ¹	701	773.2	846.8	985.6	1,097	798	1,197	1,362
Net income ¹	173.2	310.6	55.33	402.3	561.8	309.5	777.4	882.6
Net Debt ¹	982.4	1,052	-	959	1,158	1,921	1,781	1,461
Reference price ²	63.15	68.37	83.04	103.27	130.47	59.66	59.66	59.66
Nbr of stocks (in thousands)	144,062	139,650	138,727	134,067	132,446	128,523	-	-
Announcement Date	11/15/21	11/14/22	11/13/23	11/18/24	11/18/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AECOM	22.92x	0.63x	10.16x	1.96%	7.67B
QUANTA SERVICES, INC.	58.37x	2.69x	25.68x	0.06%	102B
VINCI	11.76x	1.02x	5.57x	4.97%	66.61B
COMFORT SYSTEMS USA, INC.	35.58x	4.48x	24.33x	0.19%	60.72B
LARSEN & TOUBRO LIMITED	24.84x	1.93x	18.95x	1.19%	52.74B
FERROVIAL N.V.	49.38x	3.96x	25.08x	1.96%	38.53B
EMCOR GROUP, INC.	24.02x	1.64x	15.14x	0.19%	34.7B
HOCHTIEF AG	27.92x	0.7x	11.55x	2.21%	34.5B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.53x	0.44x	7.03x	2.74%	29.63B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.01x	0.31x	5.98x	5.63%	26.75B
Average	28.23x	1.78x	14.95x	2.11%	45.35B
Weighted average by Cap.	32.78x	2.15x	17.19x	1.8%