Valuation AECOM

Stocks

Market Closed - NYSE 16:00:02 2026-10-23 EDT			5-day change	1st Jan Change
60.49 ^USD	-0.56%		+2.63%	-36.55%

10-21	AECOM Announces Appointment of Andrea Green as Director for Rail and Transit in UK and Europe	CI
10-15	RBC Trims Price Target on AECOM to $89 From $90, Keeps Outperform Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	9,098	9,548	11,520	13,845	17,280	7,774	-	-
Change	-	4.95%	20.65%	20.18%	24.81%	-55.01%	-	-
Enterprise Value (EV) ¹	10,080	10,600	11,520	14,804	18,438	9,737	9,642	9,330
Change	-	5.16%	8.68%	28.51%	24.55%	-47.19%	-0.97%	-3.23%
P/E	54.4x	31.4x	213x	35x	31x	23.1x	9.97x	8.42x
PBR	3.33x	3.9x	5.23x	6.19x	6.9x	3.3x	2.78x	2.23x
PEG	-	0.4x	-2.6x	0x	0.7x	-0.6x	0x	0.5x
Capitalization / Revenue	0.68x	0.73x	0.8x	0.86x	1.07x	0.51x	0.47x	0.44x
EV / Revenue	0.76x	0.81x	0.8x	0.92x	1.14x	0.64x	0.58x	0.53x
EV / EBITDA	12.1x	11.8x	12x	13.5x	15.3x	10.3x	7.24x	6.22x
EV / EBIT	14.4x	13.7x	13.6x	15x	16.8x	12.2x	8.11x	6.8x
EV / FCF	17.7x	18.1x	19.5x	20.9x	26.9x	27.8x	20.8x	6.77x
FCF Yield	5.64%	5.52%	5.13%	4.79%	3.72%	3.59%	4.8%	14.8%
Dividend per Share ²	-	0.6	0.72	0.88	1.04	1.091	1.205	1.425
Rate of return	-	0.88%	0.87%	0.85%	0.8%	1.8%	1.99%	2.36%
EPS ²	1.16	2.18	0.39	2.95	4.21	2.62	6.07	7.18
Distribution rate	-	27.5%	185%	29.8%	24.7%	41.6%	19.8%	19.8%
Net sales ¹	13,341	13,148	14,378	16,105	16,140	15,316	16,581	17,671
EBITDA ¹	829.7	900.3	963.9	1,095	1,203	943.7	1,331	1,500
EBIT ¹	701	773.2	846.8	985.6	1,097	798	1,188	1,371
Net income ¹	173.2	310.6	55.33	402.3	561.8	309.5	777.4	882.6
Net Debt ¹	982.4	1,052	-	959	1,158	1,962	1,867	1,556
Reference price ²	63.15	68.37	83.04	103.27	130.47	60.49	60.49	60.49
Nbr of stocks (in thousands)	144,062	139,650	138,727	134,067	132,446	128,523	-	-
Announcement Date	11/15/21	11/14/22	11/13/23	11/18/24	11/18/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AECOM	23.09x	0.64x	10.32x	1.8%	7.77B
QUANTA SERVICES, INC.	47.17x	2.2x	20.94x	0.08%	82.15B
VINCI	11.77x	1.01x	5.58x	4.93%	66.06B
LARSEN & TOUBRO LIMITED	24.54x	1.91x	18.83x	1.19%	52.82B
COMFORT SYSTEMS USA, INC.	23.87x	2.95x	15.98x	0.28%	40.79B
FERROVIAL N.V.	46.44x	3.75x	23.63x	2.09%	35.86B
HOCHTIEF AG	24.65x	0.61x	10.11x	2.52%	30.08B
EMCOR GROUP, INC.	19.4x	1.35x	12.61x	0.24%	28.57B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.19x	0.34x	6.65x	5.43%	27.88B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	20.82x	0.39x	6.18x	2.94%	26.07B
Average	24.69x	1.51x	13.08x	2.15%	39.81B
Weighted average by Cap.	27.01x	1.72x	14.25x	2.03%