Valuation Advanced Wireless Semiconductor Company

Stocks

End-of-day quote Taipei Exchange 2026-10-01			5-day change	1st Jan Change
115.00 ^TWD	+0.44%		+5.50%	+7.98%

08-11	Advanced Wireless Semiconductor Company Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-07	Advanced Wireless Semiconductor Company Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	27,905	13,383	25,744	21,715	20,929	22,599	-	-
Change	-	-52.04%	92.36%	-15.65%	-3.62%	7.98%	-	-
Enterprise Value (EV) ¹	24,945	13,383	24,280	19,781	18,177	20,108	18,932	16,878
Change	-	-46.35%	81.42%	-18.53%	-8.11%	10.63%	-5.85%	-10.85%
P/E	33.1x	973x	312x	41.9x	31.8x	21.9x	21.3x	-
PBR	3.52x	-	3.44x	2.78x	2.54x	2.52x	2.32x	1.9x
PEG	-	-9.9x	1x	0x	1.2x	0.4x	8.4x	-
Capitalization / Revenue	5.92x	6.18x	9.45x	4.87x	5.08x	4.47x	4x	3.03x
EV / Revenue	5.29x	6.18x	8.92x	4.44x	4.42x	3.98x	3.35x	2.26x
EV / EBITDA	18.6x	30x	36.7x	16.7x	12.7x	9.63x	8.58x	5.98x
EV / EBIT	25.5x	-363x	358x	37.7x	24.6x	16.7x	14.2x	8.27x
EV / FCF	-26.3x	-	-107x	51.2x	16.8x	26.8x	19.1x	-
FCF Yield	-3.81%	-	-0.94%	1.95%	5.96%	3.73%	5.22%	-
Dividend per Share ²	2.8	-	0.38	1.19	1.68	2.793	3.297	5.53
Rate of return	1.97%	-	0.29%	1.08%	1.58%	2.43%	2.87%	4.81%
EPS ²	4.29	0.07	0.42	2.64	3.35	5.257	5.39	-
Distribution rate	65.3%	-	90.5%	45.1%	50.1%	53.1%	61.2%	-
Net sales ¹	4,716	2,164	2,723	4,456	4,117	5,051	5,646	7,466
EBITDA ¹	1,341	446.6	661.5	1,183	1,435	2,089	2,208	2,824
EBIT ¹	976.6	-36.88	67.73	525.1	737.9	1,207	1,335	2,042
Net income ¹	843.6	13.71	82.73	520.9	660.1	1,033	1,060	-
Net Debt ¹	-2,960	-	-1,464	-1,935	-2,752	-2,491	-3,667	-5,721
Reference price ²	142.00	68.10	131.00	110.50	106.50	115.00	115.00	115.00
Nbr of stocks (in thousands)	196,516	196,516	196,516	196,516	196,516	196,516	-	-
Announcement Date	3/16/22	3/21/23	2/21/24	2/21/25	3/6/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADVANCED WIRELESS SEMICONDUCTOR COMPANY	21.78x	3.96x	9.58x	2.44%	706M
NVIDIA CORPORATION	22.91x	13.02x	19.72x	0.33%	5,515B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	23.05x	11.33x	15.35x	1.09%	2,018B
BROADCOM INC.	38.06x	16.05x	23.58x	0.74%	1,676B
MICRON TECHNOLOGY, INC.	14.5x	8.9x	10.7x	0.05%	1,203B
AMD (ADVANCED MICRO DEVICES)	107.02x	19.38x	73.67x	-.--%	999B
SK HYNIX INC.	5.04x	3.25x	3.93x	0.2%	956B
INTEL CORPORATION	-52.09x	10.37x	28.88x	-.--%	632B
ARM HOLDINGS PLC	229.76x	50.43x	102.72x	-.--%	309B
Average	45.56x	15.19x	32.02x	0.54%	1,479B
Weighted average by Cap.	30.36x	13.29x	24.01x	0.41%