|
Market Closed -
Boerse Muenchen
16:43:04 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 2.628 EUR | -25.04% |
|
-4.05% | -46.47% |
| 09-25 | Adocia plunges, cash position raises concerns |  |
| 09-17 | Adocia Presents Data On AdoShell Platform Scalability And BioChaperone Lispro Phase 3 Results | CI |
Company Valuation: Adocia
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 58.24 | 33.82 | 162.1 | 92.92 | 131 | 51.26 | - | - |
| Change | - | -41.93% | 379.37% | -42.69% | 40.99% | -60.87% | - | - |
| Enterprise Value (EV) 1 | 77.56 | 33.82 | 162.3 | 92.92 | 122.7 | 55.66 | 81.44 | 260.3 |
| Change | - | -56.39% | 379.74% | -42.73% | 32.01% | -54.62% | 46.31% | 219.65% |
| P/E | -2.53x | -4.41x | -6.07x | -10x | -7.44x | -3.2x | 3.79x | 1.76x |
| PBR | - | - | -23.5x | - | 88.2x | -3.74x | -0.78x | -0.09x |
| PEG | - | 0.1x | -0x | 0.1x | -0.1x | 0.36x | -0x | 0x |
| Capitalization / Revenue | 9.62x | 1.95x | 26.8x | 7.66x | 34x | - | 1.14x | 1.44x |
| EV / Revenue | 12.8x | 1.95x | 26.8x | 7.66x | 31.9x | - | 1.82x | 7.33x |
| EV / EBITDA | - | - | -11.8x | - | -8.09x | -3.76x | -1.54x | -2.45x |
| EV / EBIT | -4x | -2.62x | -11.4x | - | -7.78x | -3.6x | -2.01x | -3.41x |
| EV / FCF | -3.96x | - | -31.8x | - | -18x | -3.44x | -0.37x | -0.88x |
| FCF Yield | -25.3% | - | -3.15% | - | -5.54% | -29.1% | -268% | -113% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -3.2 | -0.9 | -1.9 | -0.6 | -0.9 | -0.82 | 0.6916 | 1.486 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 6.055 | 17.36 | 6.048 | 12.12 | 3.848 | - | 44.87 | 35.52 |
| EBITDA 1 | - | - | -13.74 | - | -15.16 | -14.8 | -53 | -106.3 |
| EBIT 1 | -19.37 | -12.9 | -14.24 | - | -15.76 | -15.45 | -40.49 | -76.41 |
| Net income 1 | -22.75 | -6.901 | -21.16 | -9.321 | -16.59 | -16 | -44.33 | -84.29 |
| Net Debt 1 | 19.32 | - | 0.127 | - | -8.352 | 4.4 | 30.18 | 209.1 |
| Reference price 2 | 8.100 | 3.970 | 11.540 | 6.010 | 6.700 | 2.620 | 2.620 | 2.620 |
| Nbr of stocks (in thousands) | 7,190 | 8,519 | 14,050 | 15,461 | 19,554 | 19,566 | - | - |
| Announcement Date | 4/19/22 | 3/15/23 | 4/24/24 | 4/30/25 | 4/21/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 21.09x | 7.5x | 15.07x | 1.41% | 71.94B | |
| 30.84x | 8.88x | 27.67x | 0.04% | 59.35B | |
| 31.46x | 6.7x | 17.4x | -.--% | 27.16B | |
| -74.58x | 14.32x | -78x | -.--% | 26.54B | |
| -15.32x | 5.85x | -7.35x | -.--% | 24.93B | |
| 28.35x | 5.34x | 17.75x | -.--% | 20.61B | |
| 43.56x | 15.96x | 32.38x | 0.35% | 15.03B | |
| 1013.62x | 35.48x | 612.89x | -.--% | 14.2B | |
| 17.9x | 5.33x | 12.45x | -.--% | 14.36B | |
| Average | 121.88x | 11.71x | 72.25x | 0.2% | 30.46B | |
| Weighted average by Cap. | 64.68x | 9.87x | 38.96x | 0.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ADOC Stock
- A89 Stock
- Valuation Adocia
Select your edition
All financial news and data tailored to specific country editions
