Valuation: adidas AG

Market Cap 31.89B 36.46B 29.41B 27.17B 51.55B 3,477B 52.41B 351B 138B 1,713B 137B 134B 5,889B P/E 2026 *
19.1x
P/E 2027 * 15.5x
Enterprise Value 35.75B 40.87B 32.98B 30.46B 57.79B 3,898B 58.76B 394B 155B 1,920B 153B 150B 6,602B EV / Sales 2026 *
1.34x
EV / Sales 2027 * 1.25x
Free-Float
90.57%
Yield 2026 *
2.05%
Yield 2027 * 2.51%
Manager TitleAgeSince
Chief Executive Officer 61 2022-12-31
Chief Executive Officer 58 2022-11-10
Corporate Officer/Principal 43 2012-12-31
Director TitleAgeSince
Director/Board Member 61 2019-05-08
Director/Board Member 55 2016-06-14
Chairman 65 2026-05-06
Change 5-day change 1-year change 3-year change Capi.($)
+6.41%-.--% - - 36.39B
+3.72%+0.64%-40.54%-58.05% 63.35B
-0.63%-0.97%+23.09%+331.17% 20.12B
+4.81%+4.64%-27.71%+19.58% 12.17B
-0.74%-1.60%-42.80%-60.42% 2.07B
-0.55%-5.73%-32.21%-52.24% 1.27B
+1.20%+1.44%-14.55%+12.20% 1.16B
-1.22%+3.61%-28.82%-15.20% 871M
+3.73%+0.81%-30.88%-43.40% 468M
+3.61%+1.77%-62.44%-62.57% 122M
Average +1.70%+0.60%-28.54%+7.90% 11.29B
Weighted average by Cap. +2.22%+0.94%-25.93%+29.58%

Financials

2026 *2027 *
Net sales 27.04B 30.91B 24.94B 23.04B 43.71B 2,948B 44.44B 298B 117B 1,452B 116B 114B 4,993B 28.64B 32.75B 26.42B 24.4B 46.3B 3,123B 47.08B 316B 124B 1,539B 123B 120B 5,289B
Net income 1.66B 1.9B 1.53B 1.41B 2.68B 181B 2.73B 18.27B 7.18B 89.07B 7.12B 6.96B 306B 2.02B 2.31B 1.86B 1.72B 3.26B 220B 3.32B 22.26B 8.74B 108B 8.67B 8.48B 373B
Net Debt 3.86B 4.42B 3.56B 3.29B 6.24B 421B 6.35B 42.56B 16.71B 207B 16.58B 16.22B 713B 3.81B 4.36B 3.52B 3.25B 6.16B 416B 6.27B 42.01B 16.5B 205B 16.36B 16.01B 704B
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
30
Last Close Price
181.85EUR
Average target price
205.34EUR
Spread / Average Target
+12.92%

Quarterly revenue - Rate of surprise