Valuation: adidas AG

Market Cap 28.7B 33.07B 26.87B 24.58B 46.41B 3,150B 47.01B 314B 123B 1,574B 124B 121B 5,239B P/E 2026 *
17.5x
P/E 2027 * 14.1x
Enterprise Value 32.53B 37.48B 30.46B 27.86B 52.6B 3,571B 53.29B 356B 140B 1,784B 141B 138B 5,938B EV / Sales 2026 *
1.21x
EV / Sales 2027 * 1.12x
Free-Float
90.57%
Yield 2026 *
2.23%
Yield 2027 * 2.7%
1 day+15.88%
3 months+12.96%
6 months+11.07%
Current year-1.07%
Current year 131.3
Extreme 131.3
166
1 year 131.3
Extreme 131.3
178.35
3 years 131.3
Extreme 131.3
261.6
5 years 115.44
Extreme 115.44
319.72
10 years 115.44
Extreme 115.44
332.02
Manager TitleAgeSince
Chief Executive Officer 61 2022-12-31
Chief Executive Officer 58 2022-11-10
Corporate Officer/Principal 51 2024-10-31
Director TitleAgeSince
Director/Board Member 61 2019-05-08
Director/Board Member 55 2016-06-14
Chairman 65 2026-05-06
Change 5-day change 1-year change 3-year change Capi.($)
+15.88%-.--% - - 32.74B
-1.06%-2.82%-43.53%-61.40% 62.97B
+1.10%-9.57%-0.87%-9.08% 32.74B
+0.65%+3.08%+41.57%+365.69% 22.12B
-2.23%-1.50%-20.81%+5.69% 12.64B
+3.41%-1.55%-42.63%-63.12% 2.06B
-1.36%-4.74%-37.26%-58.49% 1.28B
-0.97%-2.97%-28.33%-1.72% 1.28B
+0.87%-3.85%-34.37%-42.70% 431M
+0.31%+4.85%-56.86%-63.96% 138M
Average +1.72%-1.18%-24.79%+7.88% 15.07B
Weighted average by Cap. +3.08%-2.94%-17.01%+27.73%

Financials

2026 *2027 *
Net sales 26.93B 31.03B 25.22B 23.07B 43.55B 2,956B 44.11B 295B 116B 1,477B 117B 114B 4,916B 28.87B 33.27B 27.03B 24.73B 46.68B 3,169B 47.29B 316B 124B 1,583B 125B 122B 5,270B
Net income 1.62B 1.87B 1.52B 1.39B 2.63B 178B 2.66B 17.79B 6.98B 89.04B 7.02B 6.87B 296B 1.98B 2.29B 1.86B 1.7B 3.21B 218B 3.25B 21.73B 8.53B 109B 8.58B 8.39B 362B
Net Debt 3.83B 4.41B 3.59B 3.28B 6.19B 420B 6.27B 41.95B 16.46B 210B 16.57B 16.21B 699B 3.67B 4.23B 3.44B 3.15B 5.94B 403B 6.02B 40.23B 15.79B 201B 15.89B 15.54B 670B
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
64,394
Trader
Investor
Global
Quality
ESG MSCI
AAA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
30
Last Close Price
164.80EUR
Average target price
202.27EUR
Spread / Average Target
+22.74%

Quarterly revenue - Rate of surprise