Valuation adesso SE Wiener Boerse

Stocks

End-of-day quote Wiener Boerse Other stock markets 2026-07-09			5-day change	1st Jan Change
52.10 ^EUR	-0.95%		-1.14%	-41.46%

06-18	Adesso SE(XTRA:ADN1) dropped from Germany SDAX (Total Return) Index	CI
06-10	IT services provider Adesso secures contract from Deutsche Bundesbank	DP

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,359	858.3	700.3	564.8	567.8	328	-	-
Change	-	-36.85%	-18.41%	-19.35%	0.53%	-42.22%	-	-
Enterprise Value (EV) ¹	1,467	1,008	925.2	800.5	825.3	611.8	619.3	611
Change	-	-31.26%	-8.25%	-13.48%	3.1%	-25.87%	1.23%	-1.33%
P/E	27.3x	30.1x	219x	70.4x	31.3x	12.4x	8.79x	7.09x
PBR	7.1x	4.19x	3.45x	3.02x	2.99x	1.58x	1.37x	1.18x
PEG	-	-0.7x	-2.5x	0x	0x	0.3x	0.2x	0.3x
Capitalization / Revenue	2x	0.95x	0.62x	0.44x	0.39x	0.2x	0.18x	0.17x
EV / Revenue	2.16x	1.12x	0.81x	0.62x	0.56x	0.37x	0.34x	0.31x
EV / EBITDA	14.3x	10.9x	11.6x	8.14x	6.68x	4.46x	3.93x	3.52x
EV / EBIT	22.1x	20.9x	41.5x	26x	16.3x	10.5x	8.5x	7.05x
EV / FCF	49.6x	83.2x	21.8x	9.83x	19.1x	14.6x	11.5x	8.75x
FCF Yield	2.01%	1.2%	4.6%	10.2%	5.23%	6.85%	8.69%	11.4%
Dividend per Share ²	0.6	0.65	0.7	0.75	0.78	0.83	0.886	0.95
Rate of return	0.29%	0.49%	0.65%	0.85%	0.88%	1.62%	1.73%	1.86%
EPS ²	7.65	4.38	0.49	1.25	2.83	4.112	5.828	7.226
Distribution rate	7.84%	14.8%	143%	60%	27.6%	20.2%	15.2%	13.1%
Net sales ¹	678.3	900.3	1,136	1,297	1,466	1,632	1,805	1,942
EBITDA ¹	102.4	92.91	80.03	98.35	123.6	137.2	157.5	173.7
EBIT ¹	66.42	48.15	22.31	30.84	50.56	58.2	72.9	86.62
Net income ¹	47.93	28.79	3.41	10.2	17.46	26.67	37.85	46.82
Net Debt ¹	107.8	150.1	224.9	235.7	257.5	283.7	291.3	283
Reference price ²	209.00	131.80	107.40	88.00	88.70	51.20	51.20	51.20
Nbr of stocks (in thousands)	6,503	6,512	6,520	6,418	6,401	6,407	-	-
Announcement Date	3/29/22	3/31/23	3/25/24	3/26/25	3/30/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
IBM	27.94x	4.49x	15.67x	2.35%	270B
SNOWFLAKE INC.	-91.57x	14.47x	83.76x	-.--%	90.62B
ACCENTURE PLC	10.05x	1.1x	5.78x	4.8%	82.75B
TATA CONSULTANCY SERVICES LTD.	13.41x	2.45x	9.24x	6.13%	78.49B
RELX PLC	19x	5.01x	12.36x	2.99%	57.15B
INFOSYS LIMITED	13.87x	2.02x	8.48x	5.61%	45.32B
FUJITSU LIMITED	19.09x	1.53x	9.63x	1.5%	35.95B
NEC CORPORATION	20.08x	1.48x	9.43x	0.99%	35.58B
HCL TECHNOLOGIES LIMITED	15.86x	2.03x	9.43x	5.45%	33.03B
Average	5.30x	3.84x	18.20x	3.31%	81.02B
Weighted average by Cap.	6.55x	4.61x	20.73x	3.03%