Company Valuation: Acme United Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 120 77.41 153.7 139.7 153.4 244.2 - -
Change - -35.47% 98.49% -9.1% 9.87% 59.15% - -
Enterprise Value (EV) 120 77.41 153.7 139.7 153.4 244.2 244.2 244.2
Change - -35.47% 98.49% -9.1% 9.87% 59.15% 0% 0%
P/E 9.77x 26.7x 8.82x 15.2x 16.2x 23.9x 34.5x 31.1x
PBR - - - - - - - -
PEG - -0.4x 0x -0.3x 9.92x 3.97x -1.1x 2.8x
Capitalization / Revenue - - - 0.72x 0.78x 1.08x 1.04x 1x
EV / Revenue - - - 0x 0x 1.08x 1.04x 1x
EV / EBITDA - - - 0x 0x 10.2x 12.2x 11.6x
EV / EBIT - - - 0x 0x 15.3x 20.4x 20.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 3.45 0.82 4.86 2.45 2.49 2.64 1.83 2.03
Distribution rate - - - - - - - -
Net sales 1 - - - 194.5 196.5 226 235 244
EBITDA 1 - - - 20.21 21.07 24 20 21
EBIT 1 - - - 14.14 14.72 16 12 12
Net income 1 13.66 3.035 17.79 10.02 10.18 11 8 8
Net Debt - - - - - - - -
Reference price 2 33.70 21.90 42.86 37.33 40.31 63.13 63.13 63.13
Nbr of stocks (in thousands) 3,560 3,535 3,585 3,741 3,807 3,834 - -
Announcement Date 3/1/22 3/2/23 3/1/24 2/28/25 2/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
24.13x - - - 244M
29.3x3.93x15.19x2.57% 173B
18.81x3.43x12.27x3.2% 113B
22.18x4.35x15.2x1.26% 109B
25.57x2.52x10.12x2.8% 74.44B
17.25x0.2x12.62x0.75% 60.1B
30x7.4x19.18x1.33% 51.87B
34.82x3.38x11.57x2.17% 49.21B
35.69x8.87x24.95x-.--% 41.52B
34.92x6.12x19.22x-.--% 32.79B
Average 27.27x 4.47x 15.59x 1.57% 70.53B
Weighted average by Cap. 26.17x 4.06x 14.77x 1.95%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Acme United Corporation

Historical PBR trend

Valuation ratios - PBR - Acme United Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Acme United Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Acme United Corporation

  1. Stock Market
  2. Stocks
  3. ACU Stock
  4. Valuation Acme United Corporation