Valuation 577 Investment Corporation

Stocks

End-of-day quote Ho Chi Minh S.E. 2026-11-02			5-day change	1st Jan Change
17,300.00 ^VND	-0.29%		+0.58%	-11.28%

10-29	577 Investment Corporation Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
07-29	577 Investment Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,897,560	4,463,024	1,287,053	2,158,444	2,263,611	1,953,116
Change	-	135.2%	-71.16%	67.7%	4.87%	-13.72%
Enterprise Value (EV) ¹	2,348,744	5,611,651	4,398,089	5,679,083	6,695,116	6,403,839
Change	-	138.92%	-21.63%	29.13%	17.89%	-4.35%
P/E	7.59x	15x	226x	1,191x	3,115x	220x
PBR	1.08x	2.46x	0.71x	1.19x	1.25x	1.08x
PEG	-	-2.25x	-2.3x	-17.5x	-52x	0x
Capitalization / Revenue	0.54x	7.9x	2.76x	7.37x	35x	54.6x
EV / Revenue	0.67x	9.93x	9.43x	19.4x	103x	179x
EV / EBITDA	3.78x	28.9x	23x	88.3x	415x	-5,046,907x
EV / EBIT	3.83x	30.2x	24.3x	105x	1,736x	-669x
EV / FCF	4.2x	-67.4x	-2.99x	16.9x	-5.83x	-2.93x
FCF Yield	23.8%	-1.48%	-33.4%	5.93%	-17.2%	-34.1%
Dividend per Share ²	2,500	-	-	-	-	-
Rate of return	10.3%	-	-	-	-	-
EPS ²	3,196	2,982	56.94	18.09	7.256	88.5
Distribution rate	78.2%	-	-	-	-	-
Net sales ¹	3,500,670	565,232	466,362	293,036	64,726	35,744
EBITDA ¹	621,227	194,440	191,295	64,315	16,138	-1.269
EBIT ¹	612,659	185,658	181,275	54,184	3,857	-9,573
Net income ¹	327,341	314,412	6,004	1,908	765	9,330
Net Debt ¹	451,184	1,148,627	3,111,036	3,520,639	4,431,505	4,450,723
Reference price ²	24,250.00	44,700.00	12,850.00	21,550.00	22,600.00	19,500.00
Nbr of stocks (in thousands)	78,250	99,844	100,160	100,160	100,160	100,160
Announcement Date	3/19/21	3/23/22	3/28/23	3/29/24	3/7/25	3/25/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
577 INVESTMENT CORPORATION	-	-	-	-	67.34M
VINGROUP	65.15x	-	-	-	70.03B
SUN HUNG KAI PROPERTIES LIMITED	12.7x	4.44x	11.39x	3.79%	40.22B
MITSUBISHI ESTATE CO., LTD.	18.87x	4.07x	16.38x	1.3%	29.17B
CHINA RESOURCES LAND LIMITED	8.31x	1.51x	8.38x	4.24%	27.69B
EMAAR PROPERTIES	5.63x	0.73x	1.53x	8.79%	27.38B
MITSUI FUDOSAN CO., LTD.	14.61x	3.17x	15.15x	2.39%	27.01B
CK ASSET HOLDINGS LIMITED	10.24x	2.01x	7.75x	4.1%	20.59B
VINHOMES	8.02x	2.91x	6.53x	-.--%	20.05B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.28x	6.44x	16.94x	1.64%	19.06B
Average	17.42x	3.16x	10.51x	3.28%	28.13B
Weighted average by Cap.	24.99x	3.16x	10.57x	3.45%