Valuation 577 Investment Corporation

Stocks

End-of-day quote Ho Chi Minh S.E. 2026-10-08			5-day change	1st Jan Change
17,200.00 ^VND	-0.86%		-3.37%	-11.79%

07-29	577 Investment Corporation Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
07-24	Nam Bay Bay Investment Corporation Announces Board Changes, Effective July 23, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,897,560	4,463,024	1,287,053	2,158,444	2,263,611	1,953,116
Change	-	135.2%	-71.16%	67.7%	4.87%	-13.72%
Enterprise Value (EV) ¹	2,348,744	5,611,651	4,398,089	5,679,083	6,695,116	6,403,839
Change	-	138.92%	-21.63%	29.13%	17.89%	-4.35%
P/E	7.59x	15x	226x	1,191x	3,115x	220x
PBR	1.08x	2.46x	0.71x	1.19x	1.25x	1.08x
PEG	-	-2.25x	-2.3x	-17.5x	-52x	0x
Capitalization / Revenue	0.54x	7.9x	2.76x	7.37x	35x	54.6x
EV / Revenue	0.67x	9.93x	9.43x	19.4x	103x	179x
EV / EBITDA	3.78x	28.9x	23x	88.3x	415x	-5,046,907x
EV / EBIT	3.83x	30.2x	24.3x	105x	1,736x	-669x
EV / FCF	4.2x	-67.4x	-2.99x	16.9x	-5.83x	-2.93x
FCF Yield	23.8%	-1.48%	-33.4%	5.93%	-17.2%	-34.1%
Dividend per Share ²	2,500	-	-	-	-	-
Rate of return	10.3%	-	-	-	-	-
EPS ²	3,196	2,982	56.94	18.09	7.256	88.5
Distribution rate	78.2%	-	-	-	-	-
Net sales ¹	3,500,670	565,232	466,362	293,036	64,726	35,744
EBITDA ¹	621,227	194,440	191,295	64,315	16,138	-1.269
EBIT ¹	612,659	185,658	181,275	54,184	3,857	-9,573
Net income ¹	327,341	314,412	6,004	1,908	765	9,330
Net Debt ¹	451,184	1,148,627	3,111,036	3,520,639	4,431,505	4,450,723
Reference price ²	24,250.00	44,700.00	12,850.00	21,550.00	22,600.00	19,500.00
Nbr of stocks (in thousands)	78,250	99,844	100,160	100,160	100,160	100,160
Announcement Date	3/19/21	3/23/22	3/28/23	3/29/24	3/7/25	3/25/26

¹VND in Million²VND

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
577 INVESTMENT CORPORATION	-	-	-	-	66.9M
VINGROUP	62.18x	-	-	-	66.39B
SUN HUNG KAI PROPERTIES LIMITED	13.85x	4.5x	12.11x	3.66%	39.4B
EMAAR PROPERTIES	5.64x	0.74x	1.53x	8.73%	27.58B
CHINA RESOURCES LAND LIMITED	8.14x	1.45x	8.09x	4.36%	27.04B
MITSUBISHI ESTATE CO., LTD.	17.19x	3.87x	15.55x	1.43%	26.47B
MITSUI FUDOSAN CO., LTD.	13.08x	3.01x	14.39x	2.67%	24.08B
VINHOMES	9.12x	3.35x	7.67x	-.--%	21.5B
ALPHA DHABI HOLDING	7.83x	0.87x	3.16x	2.85%	20.03B
CK ASSET HOLDINGS LIMITED	10.08x	1.97x	8.13x	4.17%	20.25B
Average	16.34x	2.47x	8.83x	3.48%	27.28B
Weighted average by Cap.	23.38x	2.62x	9.15x	3.62%