Valuation 37 Interactive Entertainment Network Technology Group Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 2026-10-23			5-day change	1st Jan Change
16.15 ^CNY	+1.19%		-4.61%	-31.57%

09-15	ExploMar Energy Technology Co., Ltd. announced that it has received CNY 100 million in funding from DCM China Investment, 37 Interactive Entertainment Network Technology Group Co., Ltd., Changshu Guofa Venture Capital Co., Ltd., Delian Capital, Suzhou Capital Group Co., Ltd.	CI
09-08	Beijing Qili Technology Co., Ltd. announced that it has received funding from a group of investors	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	59,486	40,143	41,625	34,403	51,913	35,525	-	-
Change	-	-32.52%	3.69%	-17.35%	50.9%	-31.57%	-	-
Enterprise Value (EV) ¹	55,357	36,284	37,520	32,003	51,760	32,751	32,194	31,107
Change	-	-34.45%	3.41%	-14.7%	61.73%	-36.73%	-1.7%	-3.38%
P/E	20.6x	13.5x	15.7x	12.9x	17.9x	12.3x	11.7x	10.8x
PBR	5.56x	3.29x	3.28x	2.68x	3.86x	2.5x	2.35x	2.26x
PEG	-	5.9x	-1.5x	15.48x	1.97x	-14.71x	2.3x	1.25x
Capitalization / Revenue	3.67x	2.45x	2.52x	1.97x	3.25x	2.3x	2.09x	1.93x
EV / Revenue	3.41x	2.21x	2.27x	1.83x	3.24x	2.12x	1.89x	1.69x
EV / EBITDA	16.1x	10.4x	12.5x	9.73x	14.3x	10.1x	9.27x	8.2x
EV / EBIT	17x	11x	12.3x	10.4x	15.2x	10.6x	9.55x	8.45x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.37	0.45	0.82	0.37	0.4	0.9127	0.9548	1.043
Rate of return	1.37%	2.49%	4.36%	2.37%	1.69%	5.65%	5.91%	6.46%
EPS ²	1.31	1.34	1.2	1.21	1.32	1.309	1.376	1.494
Distribution rate	28.2%	33.6%	68.3%	30.6%	30.3%	69.7%	69.4%	69.8%
Net sales ¹	16,216	16,406	16,547	17,441	15,966	15,466	17,021	18,391
EBITDA ¹	3,432	3,499	3,013	3,288	3,627	3,241	3,472	3,794
EBIT ¹	3,261	3,309	3,041	3,091	3,409	3,092	3,370	3,683
Net income ¹	2,876	2,954	2,659	2,673	2,900	2,966	3,044	3,306
Net Debt ¹	-4,129	-3,860	-4,104	-2,400	-152.6	-2,774	-3,331	-4,418
Reference price ²	27.02	18.10	18.81	15.64	23.60	16.15	16.15	16.15
Nbr of stocks (in thousands)	2,201,563	2,217,864	2,212,902	2,199,698	2,199,698	2,199,698	-	-
Announcement Date	4/25/22	4/27/23	4/19/24	4/18/25	4/16/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
37 INTERACTIVE ENTERTAINMENT NETWORK TECHNOLOGY GROUP CO., LTD.	12.34x	2.12x	10.1x	5.65%	5.33B
ALPHABET INC.	15.55x	7.54x	16.11x	0.27%	3,900B
META PLATFORMS, INC.	21.97x	6.45x	11.53x	0.33%	1,643B
MASTERCARD, INC.	31.88x	14.91x	23.56x	0.56%	546B
TENCENT HOLDINGS LIMITED	13.31x	3.54x	8.19x	1.53%	443B
NETFLIX, INC.	18.39x	5.43x	16.26x	-.--%	270B
ALIBABA GROUP HOLDING LIMITED	18.82x	1.37x	9.26x	1.09%	248B
SHOPIFY INC.	104.22x	13.84x	74.33x	-.--%	217B
UBER TECHNOLOGIES, INC.	21.01x	2.39x	12.17x	-.--%	136B
SPOTIFY TECHNOLOGY S.A.	43.81x	5.13x	33.62x	-.--%	120B
Average	30.13x	6.27x	21.51x	0.94%	752.86B
Weighted average by Cap.	21.32x	7.37x	16.85x	0.38%